vs
DigitalOcean Holdings, Inc.（DOCN）与Flutter Entertainment plc（FLUT）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是DigitalOcean Holdings, Inc.的19.5倍（$4.7B vs $242.4M）。DigitalOcean Holdings, Inc.净利率更高（10.6% vs 0.2%，领先10.4%）。Flutter Entertainment plc同比增速更快（24.9% vs 18.3%）。Flutter Entertainment plc自由现金流更多（$392.0M vs $31.1M）。过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 14.5%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
DOCN vs FLUT — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $4.7B |
| 净利润 | $25.7M | $10.0M |
| 毛利率 | 58.7% | 44.5% |
| 营业利润率 | 16.0% | 5.4% |
| 净利率 | 10.6% | 0.2% |
| 营收同比 | 18.3% | 24.9% |
| 净利润同比 | 40.5% | -93.6% |
| 每股收益（稀释后） | $0.23 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $242.4M | $4.7B | ||
| Q3 25 | $229.6M | $3.8B | ||
| Q2 25 | $218.7M | $4.2B | ||
| Q1 25 | $210.7M | $3.7B | ||
| Q4 24 | $204.9M | $3.8B | ||
| Q3 24 | $198.5M | $3.2B | ||
| Q2 24 | $192.5M | $3.6B | ||
| Q1 24 | $184.7M | $3.4B |
| Q4 25 | $25.7M | $10.0M | ||
| Q3 25 | $158.4M | $-789.0M | ||
| Q2 25 | $37.0M | $37.0M | ||
| Q1 25 | $38.2M | $335.0M | ||
| Q4 24 | $18.3M | $156.0M | ||
| Q3 24 | $32.9M | $-114.0M | ||
| Q2 24 | $19.1M | $297.0M | ||
| Q1 24 | $14.1M | $-177.0M |
| Q4 25 | 58.7% | 44.5% | ||
| Q3 25 | 59.6% | 42.9% | ||
| Q2 25 | 59.9% | 46.8% | ||
| Q1 25 | 61.4% | 46.6% | ||
| Q4 24 | 57.1% | 48.2% | ||
| Q3 24 | 60.2% | 46.1% | ||
| Q2 24 | 61.0% | 49.2% | ||
| Q1 24 | 60.7% | 47.2% |
| Q4 25 | 16.0% | 5.4% | ||
| Q3 25 | 19.6% | -22.0% | ||
| Q2 25 | 16.3% | 9.3% | ||
| Q1 25 | 17.9% | 6.1% | ||
| Q4 24 | 15.9% | 7.4% | ||
| Q3 24 | 12.4% | 3.0% | ||
| Q2 24 | 11.6% | 10.2% | ||
| Q1 24 | 6.2% | 3.7% |
| Q4 25 | 10.6% | 0.2% | ||
| Q3 25 | 69.0% | -20.8% | ||
| Q2 25 | 16.9% | 0.9% | ||
| Q1 25 | 18.1% | 9.1% | ||
| Q4 24 | 8.9% | 4.1% | ||
| Q3 24 | 16.6% | -3.5% | ||
| Q2 24 | 9.9% | 8.2% | ||
| Q1 24 | 7.7% | -5.2% |
| Q4 25 | $0.23 | $0.00 | ||
| Q3 25 | $1.51 | $-3.91 | ||
| Q2 25 | $0.39 | $0.59 | ||
| Q1 25 | $0.39 | $1.57 | ||
| Q4 24 | $0.21 | $0.47 | ||
| Q3 24 | $0.33 | $-0.58 | ||
| Q2 24 | $0.20 | $1.45 | ||
| Q1 24 | $0.15 | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $1.8B |
| 总债务越低越好 | $1.3B | $12.3B |
| 股东权益账面价值 | $-28.7M | $9.0B |
| 总资产 | $1.8B | $29.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势，按日历期对齐
| Q4 25 | $254.5M | $1.8B | ||
| Q3 25 | $236.6M | $1.7B | ||
| Q2 25 | $387.7M | $1.7B | ||
| Q1 25 | $360.4M | $1.5B | ||
| Q4 24 | $428.4M | $1.5B | ||
| Q3 24 | $439.9M | $1.5B | ||
| Q2 24 | $443.1M | $1.5B | ||
| Q1 24 | $419.1M | $1.4B |
| Q4 25 | $1.3B | $12.3B | ||
| Q3 25 | $1.3B | $12.1B | ||
| Q2 25 | — | $10.0B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | $1.5B | $6.7B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
| Q4 25 | $-28.7M | $9.0B | ||
| Q3 25 | $-69.6M | $9.2B | ||
| Q2 25 | $-175.2M | $10.2B | ||
| Q1 25 | $-210.7M | $9.9B | ||
| Q4 24 | $-203.0M | $9.3B | ||
| Q3 24 | $-211.7M | $10.2B | ||
| Q2 24 | $-253.8M | $9.9B | ||
| Q1 24 | $-286.1M | $9.5B |
| Q4 25 | $1.8B | $29.3B | ||
| Q3 25 | $1.7B | $29.3B | ||
| Q2 25 | $1.7B | $29.9B | ||
| Q1 25 | $1.6B | $24.8B | ||
| Q4 24 | $1.6B | $24.5B | ||
| Q3 24 | $1.5B | $25.5B | ||
| Q2 24 | $1.5B | $24.3B | ||
| Q1 24 | $1.5B | $24.4B |
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $392.0M |
| 自由现金流率自由现金流/营收 | 12.8% | 8.3% |
| 资本支出强度资本支出/营收 | 10.8% | 0.8% |
| 现金转化率经营现金流/净利润 | 2.23× | 42.80× |
| 过去12个月自由现金流最近4个季度 | $180.5M | $1.1B |
8季度趋势，按日历期对齐
| Q4 25 | $57.3M | $428.0M | ||
| Q3 25 | $95.8M | $209.0M | ||
| Q2 25 | $92.4M | $359.0M | ||
| Q1 25 | $64.1M | $188.0M | ||
| Q4 24 | $71.3M | $652.0M | ||
| Q3 24 | $73.4M | $290.0M | ||
| Q2 24 | $71.3M | $323.0M | ||
| Q1 24 | $66.7M | $337.0M |
| Q4 25 | $31.1M | $392.0M | ||
| Q3 25 | $88.0M | $196.0M | ||
| Q2 25 | $59.3M | $322.0M | ||
| Q1 25 | $2.1M | $169.0M | ||
| Q4 24 | $26.1M | $595.0M | ||
| Q3 24 | $16.0M | $253.0M | ||
| Q2 24 | $39.5M | $295.0M | ||
| Q1 24 | $23.0M | $315.0M |
| Q4 25 | 12.8% | 8.3% | ||
| Q3 25 | 38.3% | 5.2% | ||
| Q2 25 | 27.1% | 7.7% | ||
| Q1 25 | 1.0% | 4.6% | ||
| Q4 24 | 12.7% | 15.7% | ||
| Q3 24 | 8.1% | 7.8% | ||
| Q2 24 | 20.5% | 8.2% | ||
| Q1 24 | 12.5% | 9.3% |
| Q4 25 | 10.8% | 0.8% | ||
| Q3 25 | 3.4% | 0.3% | ||
| Q2 25 | 15.2% | 0.9% | ||
| Q1 25 | 29.4% | 0.5% | ||
| Q4 24 | 22.1% | 1.5% | ||
| Q3 24 | 28.9% | 1.1% | ||
| Q2 24 | 16.6% | 0.8% | ||
| Q1 24 | 23.6% | 0.6% |
| Q4 25 | 2.23× | 42.80× | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 2.50× | 9.70× | ||
| Q1 25 | 1.68× | 0.56× | ||
| Q4 24 | 3.91× | 4.18× | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 3.73× | 1.09× | ||
| Q1 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
