vs
DigitalOcean Holdings, Inc.（DOCN）与FNB CORP（FNB）财务数据对比。点击上方公司名可切换其他公司
FNB CORP的季度营收约是DigitalOcean Holdings, Inc.的1.5倍（$366.0M vs $242.4M），FNB CORP净利率更高（45.9% vs 10.6%，领先35.3%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 13.7%），FNB CORP自由现金流更多（$99.0M vs $31.1M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 7.1%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
DOCN vs FNB — 直观对比
营收规模更大
FNB
是对方的1.5倍
$242.4M
营收增速更快
DOCN
高出4.6%
13.7%
净利率更高
FNB
高出35.3%
10.6%
自由现金流更多
FNB
多$67.9M
$31.1M
两年增速更快
DOCN
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $366.0M |
| 净利润 | $25.7M | $168.0M |
| 毛利率 | 58.7% | — |
| 营业利润率 | 16.0% | 45.1% |
| 净利率 | 10.6% | 45.9% |
| 营收同比 | 18.3% | 13.7% |
| 净利润同比 | 40.5% | 52.7% |
| 每股收益（稀释后） | $0.23 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNFNB
| Q4 25 | $242.4M | $366.0M | ||
| Q3 25 | $229.6M | $359.0M | ||
| Q2 25 | $218.7M | $348.0M | ||
| Q1 25 | $210.7M | $323.0M | ||
| Q4 24 | $204.9M | $322.0M | ||
| Q3 24 | $198.5M | $323.0M | ||
| Q2 24 | $192.5M | $316.0M | ||
| Q1 24 | $184.7M | $319.0M |
净利润DOCNFNB
| Q4 25 | $25.7M | $168.0M | ||
| Q3 25 | $158.4M | $150.0M | ||
| Q2 25 | $37.0M | $130.0M | ||
| Q1 25 | $38.2M | $117.0M | ||
| Q4 24 | $18.3M | $110.0M | ||
| Q3 24 | $32.9M | $110.0M | ||
| Q2 24 | $19.1M | $123.0M | ||
| Q1 24 | $14.1M | $122.0M |
毛利率DOCNFNB
| Q4 25 | 58.7% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.9% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 57.1% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 61.0% | — | ||
| Q1 24 | 60.7% | — |
营业利润率DOCNFNB
| Q4 25 | 16.0% | 45.1% | ||
| Q3 25 | 19.6% | 52.9% | ||
| Q2 25 | 16.3% | 47.7% | ||
| Q1 25 | 17.9% | 45.8% | ||
| Q4 24 | 15.9% | 31.7% | ||
| Q3 24 | 12.4% | 43.3% | ||
| Q2 24 | 11.6% | 49.7% | ||
| Q1 24 | 6.2% | 48.9% |
净利率DOCNFNB
| Q4 25 | 10.6% | 45.9% | ||
| Q3 25 | 69.0% | 41.8% | ||
| Q2 25 | 16.9% | 37.4% | ||
| Q1 25 | 18.1% | 36.2% | ||
| Q4 24 | 8.9% | 34.2% | ||
| Q3 24 | 16.6% | 34.1% | ||
| Q2 24 | 9.9% | 38.9% | ||
| Q1 24 | 7.7% | 38.2% |
每股收益（稀释后）DOCNFNB
| Q4 25 | $0.23 | $0.47 | ||
| Q3 25 | $1.51 | $0.41 | ||
| Q2 25 | $0.39 | $0.36 | ||
| Q1 25 | $0.39 | $0.32 | ||
| Q4 24 | $0.21 | $0.31 | ||
| Q3 24 | $0.33 | $0.30 | ||
| Q2 24 | $0.20 | $0.34 | ||
| Q1 24 | $0.15 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $2.5B |
| 总债务越低越好 | $1.3B | $1.9B |
| 股东权益账面价值 | $-28.7M | $6.8B |
| 总资产 | $1.8B | $50.2B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资DOCNFNB
| Q4 25 | $254.5M | $2.5B | ||
| Q3 25 | $236.6M | $2.4B | ||
| Q2 25 | $387.7M | $2.4B | ||
| Q1 25 | $360.4M | $2.4B | ||
| Q4 24 | $428.4M | $2.4B | ||
| Q3 24 | $439.9M | $2.1B | ||
| Q2 24 | $443.1M | $1.9B | ||
| Q1 24 | $419.1M | $1.5B |
总债务DOCNFNB
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $1.5B | $3.0B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.1B |
股东权益DOCNFNB
| Q4 25 | $-28.7M | $6.8B | ||
| Q3 25 | $-69.6M | $6.6B | ||
| Q2 25 | $-175.2M | $6.5B | ||
| Q1 25 | $-210.7M | $6.4B | ||
| Q4 24 | $-203.0M | $6.3B | ||
| Q3 24 | $-211.7M | $6.2B | ||
| Q2 24 | $-253.8M | $6.1B | ||
| Q1 24 | $-286.1M | $6.0B |
总资产DOCNFNB
| Q4 25 | $1.8B | $50.2B | ||
| Q3 25 | $1.7B | $49.9B | ||
| Q2 25 | $1.7B | $49.7B | ||
| Q1 25 | $1.6B | $49.0B | ||
| Q4 24 | $1.6B | $48.6B | ||
| Q3 24 | $1.5B | $48.0B | ||
| Q2 24 | $1.5B | $47.7B | ||
| Q1 24 | $1.5B | $45.9B |
负债/权益比DOCNFNB
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $128.0M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $99.0M |
| 自由现金流率自由现金流/营收 | 12.8% | 27.0% |
| 资本支出强度资本支出/营收 | 10.8% | 7.9% |
| 现金转化率经营现金流/净利润 | 2.23× | 0.76× |
| 过去12个月自由现金流最近4个季度 | $180.5M | $376.0M |
8季度趋势，按日历期对齐
经营现金流DOCNFNB
| Q4 25 | $57.3M | $128.0M | ||
| Q3 25 | $95.8M | $167.0M | ||
| Q2 25 | $92.4M | $123.0M | ||
| Q1 25 | $64.1M | $64.0M | ||
| Q4 24 | $71.3M | $326.0M | ||
| Q3 24 | $73.4M | $-14.0M | ||
| Q2 24 | $71.3M | $85.0M | ||
| Q1 24 | $66.7M | $245.0M |
自由现金流DOCNFNB
| Q4 25 | $31.1M | $99.0M | ||
| Q3 25 | $88.0M | $149.0M | ||
| Q2 25 | $59.3M | $85.0M | ||
| Q1 25 | $2.1M | $43.0M | ||
| Q4 24 | $26.1M | $278.0M | ||
| Q3 24 | $16.0M | $-46.0M | ||
| Q2 24 | $39.5M | $55.0M | ||
| Q1 24 | $23.0M | $216.0M |
自由现金流率DOCNFNB
| Q4 25 | 12.8% | 27.0% | ||
| Q3 25 | 38.3% | 41.5% | ||
| Q2 25 | 27.1% | 24.4% | ||
| Q1 25 | 1.0% | 13.3% | ||
| Q4 24 | 12.7% | 86.3% | ||
| Q3 24 | 8.1% | -14.2% | ||
| Q2 24 | 20.5% | 17.4% | ||
| Q1 24 | 12.5% | 67.7% |
资本支出强度DOCNFNB
| Q4 25 | 10.8% | 7.9% | ||
| Q3 25 | 3.4% | 5.0% | ||
| Q2 25 | 15.2% | 10.9% | ||
| Q1 25 | 29.4% | 6.5% | ||
| Q4 24 | 22.1% | 14.9% | ||
| Q3 24 | 28.9% | 9.9% | ||
| Q2 24 | 16.6% | 9.5% | ||
| Q1 24 | 23.6% | 9.1% |
现金转化率DOCNFNB
| Q4 25 | 2.23× | 0.76× | ||
| Q3 25 | 0.60× | 1.11× | ||
| Q2 25 | 2.50× | 0.95× | ||
| Q1 25 | 1.68× | 0.55× | ||
| Q4 24 | 3.91× | 2.96× | ||
| Q3 24 | 2.23× | -0.13× | ||
| Q2 24 | 3.73× | 0.69× | ||
| Q1 24 | 4.72× | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
FNB
暂无分部数据
