vs
DigitalOcean Holdings, Inc.（DOCN）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是DigitalOcean Holdings, Inc.的1.2倍（$282.3M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs -32.2%，领先42.8%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 14.1%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $7.7M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 12.7%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
DOCN vs GETY — 直观对比
营收规模更大
GETY
是对方的1.2倍
$242.4M
营收增速更快
DOCN
高出4.1%
14.1%
净利率更高
DOCN
高出42.8%
-32.2%
自由现金流更多
DOCN
多$23.5M
$7.7M
两年增速更快
DOCN
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $282.3M |
| 净利润 | $25.7M | $-90.9M |
| 毛利率 | 58.7% | 74.8% |
| 营业利润率 | 16.0% | -8.5% |
| 净利率 | 10.6% | -32.2% |
| 营收同比 | 18.3% | 14.1% |
| 净利润同比 | 40.5% | -467.6% |
| 每股收益（稀释后） | $0.23 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNGETY
| Q4 25 | $242.4M | $282.3M | ||
| Q3 25 | $229.6M | $240.0M | ||
| Q2 25 | $218.7M | $234.9M | ||
| Q1 25 | $210.7M | $224.1M | ||
| Q4 24 | $204.9M | $247.3M | ||
| Q3 24 | $198.5M | $240.5M | ||
| Q2 24 | $192.5M | $229.1M | ||
| Q1 24 | $184.7M | $222.3M |
净利润DOCNGETY
| Q4 25 | $25.7M | $-90.9M | ||
| Q3 25 | $158.4M | $21.6M | ||
| Q2 25 | $37.0M | $-34.4M | ||
| Q1 25 | $38.2M | $-102.6M | ||
| Q4 24 | $18.3M | $24.7M | ||
| Q3 24 | $32.9M | $-2.5M | ||
| Q2 24 | $19.1M | $3.7M | ||
| Q1 24 | $14.1M | $13.6M |
毛利率DOCNGETY
| Q4 25 | 58.7% | 74.8% | ||
| Q3 25 | 59.6% | 73.2% | ||
| Q2 25 | 59.9% | 72.1% | ||
| Q1 25 | 61.4% | 73.1% | ||
| Q4 24 | 57.1% | 73.5% | ||
| Q3 24 | 60.2% | 73.4% | ||
| Q2 24 | 61.0% | 72.5% | ||
| Q1 24 | 60.7% | 72.9% |
营业利润率DOCNGETY
| Q4 25 | 16.0% | -8.5% | ||
| Q3 25 | 19.6% | 18.8% | ||
| Q2 25 | 16.3% | 15.1% | ||
| Q1 25 | 17.9% | 12.2% | ||
| Q4 24 | 15.9% | 14.5% | ||
| Q3 24 | 12.4% | 23.9% | ||
| Q2 24 | 11.6% | 20.3% | ||
| Q1 24 | 6.2% | 18.5% |
净利率DOCNGETY
| Q4 25 | 10.6% | -32.2% | ||
| Q3 25 | 69.0% | 9.0% | ||
| Q2 25 | 16.9% | -14.6% | ||
| Q1 25 | 18.1% | -45.8% | ||
| Q4 24 | 8.9% | 10.0% | ||
| Q3 24 | 16.6% | -1.1% | ||
| Q2 24 | 9.9% | 1.6% | ||
| Q1 24 | 7.7% | 6.1% |
每股收益（稀释后）DOCNGETY
| Q4 25 | $0.23 | $-0.22 | ||
| Q3 25 | $1.51 | $0.05 | ||
| Q2 25 | $0.39 | $-0.08 | ||
| Q1 25 | $0.39 | $-0.25 | ||
| Q4 24 | $0.21 | $0.07 | ||
| Q3 24 | $0.33 | $-0.01 | ||
| Q2 24 | $0.20 | $0.01 | ||
| Q1 24 | $0.15 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $90.2M |
| 总债务越低越好 | $1.3B | $1.3B |
| 股东权益账面价值 | $-28.7M | $552.5M |
| 总资产 | $1.8B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资DOCNGETY
| Q4 25 | $254.5M | $90.2M | ||
| Q3 25 | $236.6M | $109.5M | ||
| Q2 25 | $387.7M | $110.3M | ||
| Q1 25 | $360.4M | $114.6M | ||
| Q4 24 | $428.4M | $121.2M | ||
| Q3 24 | $439.9M | $109.9M | ||
| Q2 24 | $443.1M | $121.7M | ||
| Q1 24 | $419.1M | $134.2M |
总债务DOCNGETY
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
股东权益DOCNGETY
| Q4 25 | $-28.7M | $552.5M | ||
| Q3 25 | $-69.6M | $634.6M | ||
| Q2 25 | $-175.2M | $611.2M | ||
| Q1 25 | $-210.7M | $593.0M | ||
| Q4 24 | $-203.0M | $670.2M | ||
| Q3 24 | $-211.7M | $683.4M | ||
| Q2 24 | $-253.8M | $654.0M | ||
| Q1 24 | $-286.1M | $640.8M |
总资产DOCNGETY
| Q4 25 | $1.8B | $3.2B | ||
| Q3 25 | $1.7B | $2.6B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $1.6B | $2.6B | ||
| Q4 24 | $1.6B | $2.6B | ||
| Q3 24 | $1.5B | $2.6B | ||
| Q2 24 | $1.5B | $2.6B | ||
| Q1 24 | $1.5B | $2.6B |
负债/权益比DOCNGETY
| Q4 25 | — | 2.30× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 2.21× | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | — | 1.97× | ||
| Q2 24 | — | 2.06× | ||
| Q1 24 | — | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $20.6M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $7.7M |
| 自由现金流率自由现金流/营收 | 12.8% | 2.7% |
| 资本支出强度资本支出/营收 | 10.8% | 4.6% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | $5.7M |
8季度趋势，按日历期对齐
经营现金流DOCNGETY
| Q4 25 | $57.3M | $20.6M | ||
| Q3 25 | $95.8M | $22.6M | ||
| Q2 25 | $92.4M | $6.5M | ||
| Q1 25 | $64.1M | $15.4M | ||
| Q4 24 | $71.3M | $39.7M | ||
| Q3 24 | $73.4M | $10.7M | ||
| Q2 24 | $71.3M | $46.4M | ||
| Q1 24 | $66.7M | $21.5M |
自由现金流DOCNGETY
| Q4 25 | $31.1M | $7.7M | ||
| Q3 25 | $88.0M | $7.9M | ||
| Q2 25 | $59.3M | $-9.6M | ||
| Q1 25 | $2.1M | $-322.0K | ||
| Q4 24 | $26.1M | $24.6M | ||
| Q3 24 | $16.0M | $-1.8M | ||
| Q2 24 | $39.5M | $31.1M | ||
| Q1 24 | $23.0M | $7.1M |
自由现金流率DOCNGETY
| Q4 25 | 12.8% | 2.7% | ||
| Q3 25 | 38.3% | 3.3% | ||
| Q2 25 | 27.1% | -4.1% | ||
| Q1 25 | 1.0% | -0.1% | ||
| Q4 24 | 12.7% | 9.9% | ||
| Q3 24 | 8.1% | -0.8% | ||
| Q2 24 | 20.5% | 13.6% | ||
| Q1 24 | 12.5% | 3.2% |
资本支出强度DOCNGETY
| Q4 25 | 10.8% | 4.6% | ||
| Q3 25 | 3.4% | 6.1% | ||
| Q2 25 | 15.2% | 6.9% | ||
| Q1 25 | 29.4% | 7.0% | ||
| Q4 24 | 22.1% | 6.1% | ||
| Q3 24 | 28.9% | 5.2% | ||
| Q2 24 | 16.6% | 6.7% | ||
| Q1 24 | 23.6% | 6.5% |
现金转化率DOCNGETY
| Q4 25 | 2.23× | — | ||
| Q3 25 | 0.60× | 1.05× | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 3.91× | 1.61× | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 3.73× | 12.59× | ||
| Q1 24 | 4.72× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
