vs
DigitalOcean Holdings, Inc.（DOCN）与OXFORD INDUSTRIES INC（OXM）财务数据对比。点击上方公司名可切换其他公司
OXFORD INDUSTRIES INC的季度营收约是DigitalOcean Holdings, Inc.的1.3倍（$307.3M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs -20.7%，领先31.3%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs -0.2%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $-47.9M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs -3.0%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
牛津工业公司是美国一家上市服装企业，主打高端服装及服饰产品，旗下拥有多个知名品牌，包括汤米·巴哈马、莉莉·普利策、强尼·瓦斯和萨瑟恩泰德等。
DOCN vs OXM — 直观对比
营收规模更大
OXM
是对方的1.3倍
$242.4M
营收增速更快
DOCN
高出18.5%
-0.2%
净利率更高
DOCN
高出31.3%
-20.7%
自由现金流更多
DOCN
多$79.0M
$-47.9M
两年增速更快
DOCN
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $307.3M |
| 净利润 | $25.7M | $-63.7M |
| 毛利率 | 58.7% | 60.3% |
| 营业利润率 | 16.0% | -27.7% |
| 净利率 | 10.6% | -20.7% |
| 营收同比 | 18.3% | -0.2% |
| 净利润同比 | 40.5% | -1517.6% |
| 每股收益（稀释后） | $0.23 | $-4.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNOXM
| Q4 25 | $242.4M | $307.3M | ||
| Q3 25 | $229.6M | $403.1M | ||
| Q2 25 | $218.7M | $392.9M | ||
| Q1 25 | $210.7M | — | ||
| Q4 24 | $204.9M | $308.0M | ||
| Q3 24 | $198.5M | $419.9M | ||
| Q2 24 | $192.5M | $398.2M | ||
| Q1 24 | $184.7M | $404.4M |
净利润DOCNOXM
| Q4 25 | $25.7M | $-63.7M | ||
| Q3 25 | $158.4M | $16.7M | ||
| Q2 25 | $37.0M | $26.2M | ||
| Q1 25 | $38.2M | — | ||
| Q4 24 | $18.3M | $-3.9M | ||
| Q3 24 | $32.9M | $40.6M | ||
| Q2 24 | $19.1M | $38.4M | ||
| Q1 24 | $14.1M | $-60.1M |
毛利率DOCNOXM
| Q4 25 | 58.7% | 60.3% | ||
| Q3 25 | 59.6% | 61.4% | ||
| Q2 25 | 59.9% | 64.2% | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 57.1% | 63.1% | ||
| Q3 24 | 60.2% | 63.1% | ||
| Q2 24 | 61.0% | 64.9% | ||
| Q1 24 | 60.7% | 60.9% |
营业利润率DOCNOXM
| Q4 25 | 16.0% | -27.7% | ||
| Q3 25 | 19.6% | 6.3% | ||
| Q2 25 | 16.3% | 9.2% | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 15.9% | -2.0% | ||
| Q3 24 | 12.4% | 12.5% | ||
| Q2 24 | 11.6% | 13.2% | ||
| Q1 24 | 6.2% | -20.1% |
净利率DOCNOXM
| Q4 25 | 10.6% | -20.7% | ||
| Q3 25 | 69.0% | 4.1% | ||
| Q2 25 | 16.9% | 6.7% | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 8.9% | -1.3% | ||
| Q3 24 | 16.6% | 9.7% | ||
| Q2 24 | 9.9% | 9.6% | ||
| Q1 24 | 7.7% | -14.9% |
每股收益（稀释后）DOCNOXM
| Q4 25 | $0.23 | $-4.28 | ||
| Q3 25 | $1.51 | $1.12 | ||
| Q2 25 | $0.39 | $1.70 | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $0.21 | $-0.25 | ||
| Q3 24 | $0.33 | $2.57 | ||
| Q2 24 | $0.20 | $2.42 | ||
| Q1 24 | $0.15 | $-3.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $8.0M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-28.7M | $528.0M |
| 总资产 | $1.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCNOXM
| Q4 25 | $254.5M | $8.0M | ||
| Q3 25 | $236.6M | $6.9M | ||
| Q2 25 | $387.7M | $8.2M | ||
| Q1 25 | $360.4M | — | ||
| Q4 24 | $428.4M | $7.0M | ||
| Q3 24 | $439.9M | $18.4M | ||
| Q2 24 | $443.1M | $7.7M | ||
| Q1 24 | $419.1M | $7.6M |
总债务DOCNOXM
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $29.0M |
股东权益DOCNOXM
| Q4 25 | $-28.7M | $528.0M | ||
| Q3 25 | $-69.6M | $597.1M | ||
| Q2 25 | $-175.2M | $592.4M | ||
| Q1 25 | $-210.7M | — | ||
| Q4 24 | $-203.0M | $612.2M | ||
| Q3 24 | $-211.7M | $621.6M | ||
| Q2 24 | $-253.8M | $592.9M | ||
| Q1 24 | $-286.1M | $560.9M |
总资产DOCNOXM
| Q4 25 | $1.8B | $1.3B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.7B | $1.3B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.5B | $1.1B |
负债/权益比DOCNOXM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $-9.1M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $-47.9M |
| 自由现金流率自由现金流/营收 | 12.8% | -15.6% |
| 资本支出强度资本支出/营收 | 10.8% | 12.6% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | $-79.9M |
8季度趋势，按日历期对齐
经营现金流DOCNOXM
| Q4 25 | $57.3M | $-9.1M | ||
| Q3 25 | $95.8M | $83.5M | ||
| Q2 25 | $92.4M | $-3.9M | ||
| Q1 25 | $64.1M | — | ||
| Q4 24 | $71.3M | $-18.2M | ||
| Q3 24 | $73.4M | $88.8M | ||
| Q2 24 | $71.3M | $32.9M | ||
| Q1 24 | $66.7M | $74.9M |
自由现金流DOCNOXM
| Q4 25 | $31.1M | $-47.9M | ||
| Q3 25 | $88.0M | $52.3M | ||
| Q2 25 | $59.3M | $-27.4M | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $26.1M | $-56.9M | ||
| Q3 24 | $16.0M | $47.2M | ||
| Q2 24 | $39.5M | $21.0M | ||
| Q1 24 | $23.0M | $55.3M |
自由现金流率DOCNOXM
| Q4 25 | 12.8% | -15.6% | ||
| Q3 25 | 38.3% | 13.0% | ||
| Q2 25 | 27.1% | -7.0% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 12.7% | -18.5% | ||
| Q3 24 | 8.1% | 11.2% | ||
| Q2 24 | 20.5% | 5.3% | ||
| Q1 24 | 12.5% | 13.7% |
资本支出强度DOCNOXM
| Q4 25 | 10.8% | 12.6% | ||
| Q3 25 | 3.4% | 7.7% | ||
| Q2 25 | 15.2% | 6.0% | ||
| Q1 25 | 29.4% | — | ||
| Q4 24 | 22.1% | 12.6% | ||
| Q3 24 | 28.9% | 9.9% | ||
| Q2 24 | 16.6% | 3.0% | ||
| Q1 24 | 23.6% | 4.8% |
现金转化率DOCNOXM
| Q4 25 | 2.23× | — | ||
| Q3 25 | 0.60× | 5.00× | ||
| Q2 25 | 2.50× | -0.15× | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 3.91× | — | ||
| Q3 24 | 2.23× | 2.19× | ||
| Q2 24 | 3.73× | 0.86× | ||
| Q1 24 | 4.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
