vs
DigitalOcean Holdings, Inc.（DOCN）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
DigitalOcean Holdings, Inc.的季度营收约是Piedmont Realty Trust, Inc.的1.7倍（$242.4M vs $143.3M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs -31.4%，领先42.0%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 0.4%），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 0.0%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
DOCN vs PDM — 直观对比
营收规模更大
DOCN
是对方的1.7倍
$143.3M
营收增速更快
DOCN
高出17.9%
0.4%
净利率更高
DOCN
高出42.0%
-31.4%
两年增速更快
DOCN
近两年复合增速
0.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $143.3M |
| 净利润 | $25.7M | $-45.0M |
| 毛利率 | 58.7% | — |
| 营业利润率 | 16.0% | — |
| 净利率 | 10.6% | -31.4% |
| 营收同比 | 18.3% | 0.4% |
| 净利润同比 | 40.5% | -27.9% |
| 每股收益（稀释后） | $0.23 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | $242.4M | $142.9M | ||
| Q3 25 | $229.6M | $139.2M | ||
| Q2 25 | $218.7M | $140.3M | ||
| Q1 25 | $210.7M | $142.7M | ||
| Q4 24 | $204.9M | $143.2M | ||
| Q3 24 | $198.5M | $139.3M | ||
| Q2 24 | $192.5M | $143.3M |
净利润DOCNPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $25.7M | $-43.2M | ||
| Q3 25 | $158.4M | $-13.5M | ||
| Q2 25 | $37.0M | $-16.8M | ||
| Q1 25 | $38.2M | $-10.1M | ||
| Q4 24 | $18.3M | $-30.0M | ||
| Q3 24 | $32.9M | $-11.5M | ||
| Q2 24 | $19.1M | $-9.8M |
毛利率DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | 58.7% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.9% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 57.1% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 61.0% | — |
营业利润率DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 11.6% | — |
净利率DOCNPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | 10.6% | -30.3% | ||
| Q3 25 | 69.0% | -9.7% | ||
| Q2 25 | 16.9% | -12.0% | ||
| Q1 25 | 18.1% | -7.1% | ||
| Q4 24 | 8.9% | -20.9% | ||
| Q3 24 | 16.6% | -8.3% | ||
| Q2 24 | 9.9% | -6.8% |
每股收益（稀释后）DOCNPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $0.23 | $-0.34 | ||
| Q3 25 | $1.51 | $-0.11 | ||
| Q2 25 | $0.39 | $-0.14 | ||
| Q1 25 | $0.39 | $-0.08 | ||
| Q4 24 | $0.21 | $-0.25 | ||
| Q3 24 | $0.33 | $-0.09 | ||
| Q2 24 | $0.20 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $2.3M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-28.7M | $1.5B |
| 总资产 | $1.8B | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCNPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | $254.5M | $731.0K | ||
| Q3 25 | $236.6M | $3.0M | ||
| Q2 25 | $387.7M | $3.3M | ||
| Q1 25 | $360.4M | $2.9M | ||
| Q4 24 | $428.4M | $109.6M | ||
| Q3 24 | $439.9M | $133.6M | ||
| Q2 24 | $443.1M | $138.5M |
总债务DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $2.2B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
股东权益DOCNPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $-28.7M | $1.5B | ||
| Q3 25 | $-69.6M | $1.5B | ||
| Q2 25 | $-175.2M | $1.5B | ||
| Q1 25 | $-210.7M | $1.6B | ||
| Q4 24 | $-203.0M | $1.6B | ||
| Q3 24 | $-211.7M | $1.6B | ||
| Q2 24 | $-253.8M | $1.7B |
总资产DOCNPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | $1.8B | $4.0B | ||
| Q3 25 | $1.7B | $4.0B | ||
| Q2 25 | $1.7B | $4.0B | ||
| Q1 25 | $1.6B | $4.0B | ||
| Q4 24 | $1.6B | $4.1B | ||
| Q3 24 | $1.5B | $4.1B | ||
| Q2 24 | $1.5B | $4.2B |
负债/权益比DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | — |
| 自由现金流经营现金流 - 资本支出 | $31.1M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 10.8% | 110.3% |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | — |
8季度趋势，按日历期对齐
经营现金流DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | $57.3M | $140.6M | ||
| Q3 25 | $95.8M | $35.8M | ||
| Q2 25 | $92.4M | $50.1M | ||
| Q1 25 | $64.1M | $3.7M | ||
| Q4 24 | $71.3M | $198.1M | ||
| Q3 24 | $73.4M | $42.9M | ||
| Q2 24 | $71.3M | $66.8M |
自由现金流DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | $31.1M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $2.1M | — | ||
| Q4 24 | $26.1M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $39.5M | — |
自由现金流率DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | 12.8% | — | ||
| Q3 25 | 38.3% | — | ||
| Q2 25 | 27.1% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 20.5% | — |
资本支出强度DOCNPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 29.4% | — | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 16.6% | — |
现金转化率DOCNPDM
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 3.91× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 3.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
PDM
暂无分部数据
