vs
DigitalOcean Holdings, Inc.（DOCN）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
DigitalOcean Holdings, Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.3倍（$242.4M vs $191.2M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs 8.4%，领先2.2%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 18.3%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 14.5%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
DOCN vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $191.2M |
| 净利润 | $25.7M | $16.1M |
| 毛利率 | 58.7% | 21.9% |
| 营业利润率 | 16.0% | 12.7% |
| 净利率 | 10.6% | 8.4% |
| 营收同比 | 18.3% | 32.5% |
| 净利润同比 | 40.5% | -31.0% |
| 每股收益（稀释后） | $0.23 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $242.4M | $191.2M | ||
| Q3 25 | $229.6M | $203.8M | ||
| Q2 25 | $218.7M | $191.9M | ||
| Q1 25 | $210.7M | $135.4M | ||
| Q4 24 | $204.9M | $144.3M | ||
| Q3 24 | $198.5M | $125.8M | ||
| Q2 24 | $192.5M | $110.6M | ||
| Q1 24 | $184.7M | $95.2M |
| Q4 25 | $25.7M | $16.1M | ||
| Q3 25 | $158.4M | $27.6M | ||
| Q2 25 | $37.0M | $51.2M | ||
| Q1 25 | $38.2M | $19.1M | ||
| Q4 24 | $18.3M | $23.3M | ||
| Q3 24 | $32.9M | $17.3M | ||
| Q2 24 | $19.1M | $21.5M | ||
| Q1 24 | $14.1M | $7.1M |
| Q4 25 | 58.7% | 21.9% | ||
| Q3 25 | 59.6% | 23.9% | ||
| Q2 25 | 59.9% | 28.2% | ||
| Q1 25 | 61.4% | 29.7% | ||
| Q4 24 | 57.1% | 29.9% | ||
| Q3 24 | 60.2% | 28.9% | ||
| Q2 24 | 61.0% | 31.8% | ||
| Q1 24 | 60.7% | 27.0% |
| Q4 25 | 16.0% | 12.7% | ||
| Q3 25 | 19.6% | 13.9% | ||
| Q2 25 | 16.3% | 16.9% | ||
| Q1 25 | 17.9% | 18.2% | ||
| Q4 24 | 15.9% | 17.5% | ||
| Q3 24 | 12.4% | 16.3% | ||
| Q2 24 | 11.6% | 22.9% | ||
| Q1 24 | 6.2% | 11.2% |
| Q4 25 | 10.6% | 8.4% | ||
| Q3 25 | 69.0% | 13.5% | ||
| Q2 25 | 16.9% | 26.7% | ||
| Q1 25 | 18.1% | 14.1% | ||
| Q4 24 | 8.9% | 16.1% | ||
| Q3 24 | 16.6% | 13.8% | ||
| Q2 24 | 9.9% | 19.5% | ||
| Q1 24 | 7.7% | 7.5% |
| Q4 25 | $0.23 | $0.69 | ||
| Q3 25 | $1.51 | $1.20 | ||
| Q2 25 | $0.39 | $2.22 | ||
| Q1 25 | $0.39 | $0.83 | ||
| Q4 24 | $0.21 | $1.01 | ||
| Q3 24 | $0.33 | $0.75 | ||
| Q2 24 | $0.20 | $0.94 | ||
| Q1 24 | $0.15 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $41.3M |
| 总债务越低越好 | $1.3B | $96.6M |
| 股东权益账面价值 | $-28.7M | $178.6M |
| 总资产 | $1.8B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $254.5M | $41.3M | ||
| Q3 25 | $236.6M | $49.0M | ||
| Q2 25 | $387.7M | $49.5M | ||
| Q1 25 | $360.4M | $50.0M | ||
| Q4 24 | $428.4M | $55.3M | ||
| Q3 24 | $439.9M | $40.5M | ||
| Q2 24 | $443.1M | $28.8M | ||
| Q1 24 | $419.1M | $33.1M |
| Q4 25 | $1.3B | $96.6M | ||
| Q3 25 | $1.3B | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $1.5B | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $-28.7M | $178.6M | ||
| Q3 25 | $-69.6M | $162.5M | ||
| Q2 25 | $-175.2M | $135.7M | ||
| Q1 25 | $-210.7M | $84.3M | ||
| Q4 24 | $-203.0M | $65.3M | ||
| Q3 24 | $-211.7M | $42.1M | ||
| Q2 24 | $-253.8M | $24.8M | ||
| Q1 24 | $-286.1M | $3.2M |
| Q4 25 | $1.8B | $424.7M | ||
| Q3 25 | $1.7B | $458.9M | ||
| Q2 25 | $1.7B | $437.7M | ||
| Q1 25 | $1.6B | $372.7M | ||
| Q4 24 | $1.6B | $328.2M | ||
| Q3 24 | $1.5B | $339.1M | ||
| Q2 24 | $1.5B | $307.6M | ||
| Q1 24 | $1.5B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $-7.6M |
| 自由现金流率自由现金流/营收 | 12.8% | -4.0% |
| 资本支出强度资本支出/营收 | 10.8% | 1.6% |
| 现金转化率经营现金流/净利润 | 2.23× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $180.5M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $57.3M | $-4.6M | ||
| Q3 25 | $95.8M | $3.3M | ||
| Q2 25 | $92.4M | $16.7M | ||
| Q1 25 | $64.1M | $8.8M | ||
| Q4 24 | $71.3M | $32.7M | ||
| Q3 24 | $73.4M | $12.6M | ||
| Q2 24 | $71.3M | $1.5M | ||
| Q1 24 | $66.7M | $15.6M |
| Q4 25 | $31.1M | $-7.6M | ||
| Q3 25 | $88.0M | $1.7M | ||
| Q2 25 | $59.3M | $14.6M | ||
| Q1 25 | $2.1M | $5.4M | ||
| Q4 24 | $26.1M | $30.0M | ||
| Q3 24 | $16.0M | $12.1M | ||
| Q2 24 | $39.5M | $822.0K | ||
| Q1 24 | $23.0M | $14.8M |
| Q4 25 | 12.8% | -4.0% | ||
| Q3 25 | 38.3% | 0.8% | ||
| Q2 25 | 27.1% | 7.6% | ||
| Q1 25 | 1.0% | 4.0% | ||
| Q4 24 | 12.7% | 20.8% | ||
| Q3 24 | 8.1% | 9.7% | ||
| Q2 24 | 20.5% | 0.7% | ||
| Q1 24 | 12.5% | 15.6% |
| Q4 25 | 10.8% | 1.6% | ||
| Q3 25 | 3.4% | 0.8% | ||
| Q2 25 | 15.2% | 1.1% | ||
| Q1 25 | 29.4% | 2.5% | ||
| Q4 24 | 22.1% | 1.8% | ||
| Q3 24 | 28.9% | 0.3% | ||
| Q2 24 | 16.6% | 0.6% | ||
| Q1 24 | 23.6% | 0.9% |
| Q4 25 | 2.23× | -0.29× | ||
| Q3 25 | 0.60× | 0.12× | ||
| Q2 25 | 2.50× | 0.33× | ||
| Q1 25 | 1.68× | 0.46× | ||
| Q4 24 | 3.91× | 1.40× | ||
| Q3 24 | 2.23× | 0.73× | ||
| Q2 24 | 3.73× | 0.07× | ||
| Q1 24 | 4.72× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
