vs
Doximity, Inc.(DOCS)与DiamondRock Hospitality Co(DRH)财务数据对比。点击上方公司名可切换其他公司
DiamondRock Hospitality Co的季度营收约是Doximity, Inc.的1.4倍($258.2M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs 5.6%,领先27.6%),Doximity, Inc.同比增速更快(9.8% vs 1.3%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -8.6%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
DiamondRock Hospitality Co是一家总部位于美国的房地产投资信托企业,持有并运营一系列高端酒店及度假物业,项目主要分布在全美核心城市的商务及旅游集聚区,面向休闲旅客和商务客群提供高品质住宿服务。
DOCS vs DRH — 直观对比
营收规模更大
DRH
是对方的1.4倍
$185.1M
营收增速更快
DOCS
高出8.5%
1.3%
净利率更高
DOCS
高出27.6%
5.6%
两年增速更快
DOCS
近两年复合增速
-8.6%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $258.2M |
| 净利润 | $61.6M | $14.5M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 11.1% |
| 净利率 | 33.3% | 5.6% |
| 营收同比 | 9.8% | 1.3% |
| 净利润同比 | -18.1% | 22.0% |
| 每股收益(稀释后) | $0.31 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
DRH
| Q1 26 | — | $258.2M | ||
| Q4 25 | $185.1M | $274.5M | ||
| Q3 25 | $168.5M | $285.4M | ||
| Q2 25 | $145.9M | $305.7M | ||
| Q1 25 | $138.3M | $254.9M | ||
| Q4 24 | $168.6M | $279.1M | ||
| Q3 24 | $136.8M | $285.1M | ||
| Q2 24 | $126.7M | $309.3M |
净利润
DOCS
DRH
| Q1 26 | — | $14.5M | ||
| Q4 25 | $61.6M | $26.2M | ||
| Q3 25 | $62.1M | $22.5M | ||
| Q2 25 | $53.3M | $40.8M | ||
| Q1 25 | $62.5M | $11.9M | ||
| Q4 24 | $75.2M | $-11.2M | ||
| Q3 24 | $44.2M | $26.4M | ||
| Q2 24 | $41.4M | $24.5M |
毛利率
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率
DOCS
DRH
| Q1 26 | — | 11.1% | ||
| Q4 25 | 38.9% | 8.9% | ||
| Q3 25 | 37.8% | 8.1% | ||
| Q2 25 | 37.4% | 13.7% | ||
| Q1 25 | 35.2% | 4.3% | ||
| Q4 24 | 47.4% | -3.7% | ||
| Q3 24 | 38.8% | 9.5% | ||
| Q2 24 | 36.4% | 8.4% |
净利率
DOCS
DRH
| Q1 26 | — | 5.6% | ||
| Q4 25 | 33.3% | 9.5% | ||
| Q3 25 | 36.8% | 7.9% | ||
| Q2 25 | 36.5% | 13.4% | ||
| Q1 25 | 45.2% | 4.7% | ||
| Q4 24 | 44.6% | -4.0% | ||
| Q3 24 | 32.3% | 9.3% | ||
| Q2 24 | 32.7% | 7.9% |
每股收益(稀释后)
DOCS
DRH
| Q1 26 | — | $0.07 | ||
| Q4 25 | $0.31 | $0.12 | ||
| Q3 25 | $0.31 | $0.10 | ||
| Q2 25 | $0.27 | $0.18 | ||
| Q1 25 | $0.31 | $0.04 | ||
| Q4 24 | $0.37 | $-0.06 | ||
| Q3 24 | $0.22 | $0.11 | ||
| Q2 24 | $0.21 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $39.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $1.4B |
| 总资产 | $1.2B | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
DRH
| Q1 26 | — | $39.3M | ||
| Q4 25 | $64.8M | $68.1M | ||
| Q3 25 | $169.2M | $145.3M | ||
| Q2 25 | $137.3M | $52.4M | ||
| Q1 25 | $209.6M | $100.6M | ||
| Q4 24 | $165.3M | $81.4M | ||
| Q3 24 | $184.2M | $75.3M | ||
| Q2 24 | $111.4M | $125.2M |
总债务
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B |
股东权益
DOCS
DRH
| Q1 26 | — | $1.4B | ||
| Q4 25 | $979.3M | $1.4B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $961.2M | $1.6B | ||
| Q2 24 | $913.6M | $1.6B |
总资产
DOCS
DRH
| Q1 26 | — | $3.0B | ||
| Q4 25 | $1.2B | $3.0B | ||
| Q3 25 | $1.3B | $3.1B | ||
| Q2 25 | $1.2B | $3.1B | ||
| Q1 25 | $1.3B | $3.1B | ||
| Q4 24 | $1.2B | $3.2B | ||
| Q3 24 | $1.1B | $3.2B | ||
| Q2 24 | $1.1B | $3.2B |
负债/权益比
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 0.69× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $67.9M | ||
| Q3 25 | $93.9M | $74.6M | ||
| Q2 25 | $62.1M | $73.6M | ||
| Q1 25 | $98.5M | $27.6M | ||
| Q4 24 | $65.2M | $75.8M | ||
| Q3 24 | $68.3M | $61.7M | ||
| Q2 24 | $41.2M | $55.7M |
自由现金流
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | — | $47.3M | ||
| Q3 25 | — | $54.9M | ||
| Q2 25 | — | $57.9M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | — | $39.0M | ||
| Q2 24 | — | $38.8M |
自由现金流率
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | — | 17.2% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 18.9% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 12.5% |
资本支出强度
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 5.1% | ||
| Q1 25 | 0.0% | 10.0% | ||
| Q4 24 | 0.0% | 8.3% | ||
| Q3 24 | 0.0% | 7.9% | ||
| Q2 24 | 0.0% | 5.5% |
现金转化率
DOCS
DRH
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 2.59× | ||
| Q3 25 | 1.51× | 3.31× | ||
| Q2 25 | 1.16× | 1.80× | ||
| Q1 25 | 1.58× | 2.33× | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 2.33× | ||
| Q2 24 | 1.00× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
DRH
| Rooms | $164.1M | 64% |
| Food and beverage | $67.2M | 26% |
| Other | $26.9M | 10% |