vs
Doximity, Inc.（DOCS）与Emerald Holding, Inc.（EEX）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Emerald Holding, Inc.的1.4倍（$185.1M vs $132.7M），Doximity, Inc.净利率更高（33.3% vs -22.8%，领先56.0%），Emerald Holding, Inc.同比增速更快（24.3% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -0.3%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
DOCS vs EEX — 直观对比
营收规模更大
DOCS
是对方的1.4倍
$132.7M
营收增速更快
EEX
高出14.5%
9.8%
净利率更高
DOCS
高出56.0%
-22.8%
两年增速更快
DOCS
近两年复合增速
-0.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $132.7M |
| 净利润 | $61.6M | $-30.2M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | -11.8% |
| 净利率 | 33.3% | -22.8% |
| 营收同比 | 9.8% | 24.3% |
| 净利润同比 | -18.1% | -692.2% |
| 每股收益（稀释后） | $0.31 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSEEX
| Q4 25 | $185.1M | $132.7M | ||
| Q3 25 | $168.5M | $77.5M | ||
| Q2 25 | $145.9M | $105.5M | ||
| Q1 25 | $138.3M | $147.7M | ||
| Q4 24 | $168.6M | $106.8M | ||
| Q3 24 | $136.8M | $72.6M | ||
| Q2 24 | $126.7M | $86.0M | ||
| Q1 24 | $118.1M | $133.4M |
净利润DOCSEEX
| Q4 25 | $61.6M | $-30.2M | ||
| Q3 25 | $62.1M | $-14.4M | ||
| Q2 25 | $53.3M | $-1.4M | ||
| Q1 25 | $62.5M | $15.3M | ||
| Q4 24 | $75.2M | $5.1M | ||
| Q3 24 | $44.2M | $-11.1M | ||
| Q2 24 | $41.4M | $-2.8M | ||
| Q1 24 | $40.6M | $11.0M |
毛利率DOCSEEX
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSEEX
| Q4 25 | 38.9% | -11.8% | ||
| Q3 25 | 37.8% | -10.1% | ||
| Q2 25 | 37.4% | 9.7% | ||
| Q1 25 | 35.2% | 24.2% | ||
| Q4 24 | 47.4% | 19.5% | ||
| Q3 24 | 38.8% | -6.5% | ||
| Q2 24 | 36.4% | 7.4% | ||
| Q1 24 | 35.5% | 18.2% |
净利率DOCSEEX
| Q4 25 | 33.3% | -22.8% | ||
| Q3 25 | 36.8% | -18.6% | ||
| Q2 25 | 36.5% | -1.3% | ||
| Q1 25 | 45.2% | 10.4% | ||
| Q4 24 | 44.6% | 4.8% | ||
| Q3 24 | 32.3% | -15.3% | ||
| Q2 24 | 32.7% | -3.3% | ||
| Q1 24 | 34.4% | 8.2% |
每股收益（稀释后）DOCSEEX
| Q4 25 | $0.31 | $-0.15 | ||
| Q3 25 | $0.31 | $-0.07 | ||
| Q2 25 | $0.27 | $-0.01 | ||
| Q1 25 | $0.31 | $0.08 | ||
| Q4 24 | $0.37 | $0.01 | ||
| Q3 24 | $0.22 | $-0.05 | ||
| Q2 24 | $0.21 | $-0.03 | ||
| Q1 24 | $0.20 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $100.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $338.8M |
| 总资产 | $1.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSEEX
| Q4 25 | $64.8M | $100.9M | ||
| Q3 25 | $169.2M | $95.4M | ||
| Q2 25 | $137.3M | $156.4M | ||
| Q1 25 | $209.6M | $276.8M | ||
| Q4 24 | $165.3M | $194.8M | ||
| Q3 24 | $184.2M | $188.9M | ||
| Q2 24 | $111.4M | $193.2M | ||
| Q1 24 | $96.8M | $186.8M |
股东权益DOCSEEX
| Q4 25 | $979.3M | $338.8M | ||
| Q3 25 | $1.1B | $369.5M | ||
| Q2 25 | $1.0B | $389.4M | ||
| Q1 25 | $1.1B | $392.1M | ||
| Q4 24 | $1.0B | $385.9M | ||
| Q3 24 | $961.2M | $391.1M | ||
| Q2 24 | $913.6M | $407.6M | ||
| Q1 24 | $901.4M | $-90.7M |
总资产DOCSEEX
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | — | $11.7M |
| 自由现金流率自由现金流/营收 | — | 8.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $41.4M |
8季度趋势，按日历期对齐
经营现金流DOCSEEX
| Q4 25 | $60.9M | $12.3M | ||
| Q3 25 | $93.9M | $1.8M | ||
| Q2 25 | $62.1M | $15.9M | ||
| Q1 25 | $98.5M | $12.6M | ||
| Q4 24 | $65.2M | $20.6M | ||
| Q3 24 | $68.3M | $9.1M | ||
| Q2 24 | $41.2M | $9.8M | ||
| Q1 24 | $63.9M | $7.3M |
自由现金流DOCSEEX
| Q4 25 | — | $11.7M | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | — | $15.8M | ||
| Q1 25 | — | $12.4M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $7.0M |
自由现金流率DOCSEEX
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | 11.2% | ||
| Q1 24 | — | 5.2% |
资本支出强度DOCSEEX
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 0.0% | 0.1% | ||
| Q4 24 | 0.0% | 0.7% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率DOCSEEX
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | 0.82× | ||
| Q4 24 | 0.87× | 4.04× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | 0.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
