vs
Doximity, Inc.（DOCS）与ENERPAC TOOL GROUP CORP（EPAC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是ENERPAC TOOL GROUP CORP的1.3倍（$185.1M vs $144.2M），Doximity, Inc.净利率更高（33.3% vs 13.3%，领先20.0%），Doximity, Inc.同比增速更快（9.8% vs -0.7%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 2.1%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
恩派克工具集团前身为Actuant公司，成立于1910年，总部位于美国威斯康星州梅诺莫尼福尔斯，是一家历史悠久的工业工具企业，其普通股在纽约证券交易所上市，股票代码为EPAC。
DOCS vs EPAC — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$144.2M
营收增速更快
DOCS
高出10.4%
-0.7%
净利率更高
DOCS
高出20.0%
13.3%
两年增速更快
DOCS
近两年复合增速
2.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $144.2M |
| 净利润 | $61.6M | $19.1M |
| 毛利率 | 89.9% | 50.7% |
| 营业利润率 | 38.9% | 19.8% |
| 净利率 | 33.3% | 13.3% |
| 营收同比 | 9.8% | -0.7% |
| 净利润同比 | -18.1% | -11.9% |
| 每股收益（稀释后） | $0.31 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSEPAC
| Q4 25 | $185.1M | $144.2M | ||
| Q3 25 | $168.5M | $167.5M | ||
| Q2 25 | $145.9M | $158.7M | ||
| Q1 25 | $138.3M | $145.5M | ||
| Q4 24 | $168.6M | $145.2M | ||
| Q3 24 | $136.8M | $158.7M | ||
| Q2 24 | $126.7M | $150.4M | ||
| Q1 24 | $118.1M | $138.4M |
净利润DOCSEPAC
| Q4 25 | $61.6M | $19.1M | ||
| Q3 25 | $62.1M | $28.1M | ||
| Q2 25 | $53.3M | $22.0M | ||
| Q1 25 | $62.5M | $20.9M | ||
| Q4 24 | $75.2M | $21.7M | ||
| Q3 24 | $44.2M | $24.4M | ||
| Q2 24 | $41.4M | $25.8M | ||
| Q1 24 | $40.6M | $17.8M |
毛利率DOCSEPAC
| Q4 25 | 89.9% | 50.7% | ||
| Q3 25 | 90.3% | 50.1% | ||
| Q2 25 | 89.2% | 50.4% | ||
| Q1 25 | 89.5% | 50.5% | ||
| Q4 24 | 91.6% | 51.4% | ||
| Q3 24 | 90.0% | 48.8% | ||
| Q2 24 | 89.3% | 51.8% | ||
| Q1 24 | 89.4% | 51.6% |
营业利润率DOCSEPAC
| Q4 25 | 38.9% | 19.8% | ||
| Q3 25 | 37.8% | 23.8% | ||
| Q2 25 | 37.4% | 20.0% | ||
| Q1 25 | 35.2% | 21.2% | ||
| Q4 24 | 47.4% | 21.4% | ||
| Q3 24 | 38.8% | 18.9% | ||
| Q2 24 | 36.4% | 22.2% | ||
| Q1 24 | 35.5% | 21.3% |
净利率DOCSEPAC
| Q4 25 | 33.3% | 13.3% | ||
| Q3 25 | 36.8% | 16.8% | ||
| Q2 25 | 36.5% | 13.9% | ||
| Q1 25 | 45.2% | 14.4% | ||
| Q4 24 | 44.6% | 15.0% | ||
| Q3 24 | 32.3% | 15.4% | ||
| Q2 24 | 32.7% | 17.1% | ||
| Q1 24 | 34.4% | 12.9% |
每股收益（稀释后）DOCSEPAC
| Q4 25 | $0.31 | $0.36 | ||
| Q3 25 | $0.31 | $0.51 | ||
| Q2 25 | $0.27 | $0.41 | ||
| Q1 25 | $0.31 | $0.38 | ||
| Q4 24 | $0.37 | $0.40 | ||
| Q3 24 | $0.22 | $0.44 | ||
| Q2 24 | $0.21 | $0.47 | ||
| Q1 24 | $0.20 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $139.0M |
| 总债务越低越好 | — | $188.8M |
| 股东权益账面价值 | $979.3M | $431.1M |
| 总资产 | $1.2B | $818.1M |
| 负债/权益比越低杠杆越低 | — | 0.44× |
8季度趋势，按日历期对齐
现金及短期投资DOCSEPAC
| Q4 25 | $64.8M | $139.0M | ||
| Q3 25 | $169.2M | $151.6M | ||
| Q2 25 | $137.3M | $140.5M | ||
| Q1 25 | $209.6M | $119.5M | ||
| Q4 24 | $165.3M | $130.7M | ||
| Q3 24 | $184.2M | $167.1M | ||
| Q2 24 | $111.4M | $132.4M | ||
| Q1 24 | $96.8M | $153.7M |
总债务DOCSEPAC
| Q4 25 | — | $188.8M | ||
| Q3 25 | — | $190.0M | ||
| Q2 25 | — | $191.3M | ||
| Q1 25 | — | $192.5M | ||
| Q4 24 | — | $193.8M | ||
| Q3 24 | — | $195.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $245.5M |
股东权益DOCSEPAC
| Q4 25 | $979.3M | $431.1M | ||
| Q3 25 | $1.1B | $433.7M | ||
| Q2 25 | $1.0B | $438.2M | ||
| Q1 25 | $1.1B | $406.0M | ||
| Q4 24 | $1.0B | $398.0M | ||
| Q3 24 | $961.2M | $392.0M | ||
| Q2 24 | $913.6M | $365.8M | ||
| Q1 24 | $901.4M | $336.9M |
总资产DOCSEPAC
| Q4 25 | $1.2B | $818.1M | ||
| Q3 25 | $1.3B | $827.9M | ||
| Q2 25 | $1.2B | $828.1M | ||
| Q1 25 | $1.3B | $776.6M | ||
| Q4 24 | $1.2B | $775.4M | ||
| Q3 24 | $1.1B | $777.3M | ||
| Q2 24 | $1.1B | $749.5M | ||
| Q1 24 | $1.1B | $769.3M |
负债/权益比DOCSEPAC
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.49× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.73× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $16.0M |
| 自由现金流经营现金流 - 资本支出 | — | $13.3M |
| 自由现金流率自由现金流/营收 | — | 9.2% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.84× |
| 过去12个月自由现金流最近4个季度 | — | $102.5M |
8季度趋势，按日历期对齐
经营现金流DOCSEPAC
| Q4 25 | $60.9M | $16.0M | ||
| Q3 25 | $93.9M | $55.3M | ||
| Q2 25 | $62.1M | $39.9M | ||
| Q1 25 | $98.5M | $7.5M | ||
| Q4 24 | $65.2M | $8.6M | ||
| Q3 24 | $68.3M | $44.4M | ||
| Q2 24 | $41.2M | $30.3M | ||
| Q1 24 | $63.9M | $13.3M |
自由现金流DOCSEPAC
| Q4 25 | — | $13.3M | ||
| Q3 25 | — | $52.3M | ||
| Q2 25 | — | $35.1M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $37.9M | ||
| Q2 24 | — | $28.5M | ||
| Q1 24 | — | $11.7M |
自由现金流率DOCSEPAC
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 31.2% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 8.5% |
资本支出强度DOCSEPAC
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | 0.0% | 3.9% | ||
| Q4 24 | 0.0% | 4.0% | ||
| Q3 24 | 0.0% | 4.1% | ||
| Q2 24 | 0.0% | 1.2% | ||
| Q1 24 | 0.0% | 1.1% |
现金转化率DOCSEPAC
| Q4 25 | 0.99× | 0.84× | ||
| Q3 25 | 1.51× | 1.97× | ||
| Q2 25 | 1.16× | 1.81× | ||
| Q1 25 | 1.58× | 0.36× | ||
| Q4 24 | 0.87× | 0.40× | ||
| Q3 24 | 1.55× | 1.82× | ||
| Q2 24 | 1.00× | 1.18× | ||
| Q1 24 | 1.57× | 0.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
EPAC
| Transferred At Point In Time | $126.0M | 87% |
| Other | $12.1M | 8% |
| Other Operating Segment | $6.1M | 4% |
