vs
Doximity, Inc.(DOCS)与FIRST INDUSTRIAL REALTY TRUST INC(FR)财务数据对比。点击上方公司名可切换其他公司
FIRST INDUSTRIAL REALTY TRUST INC的季度营收约是Doximity, Inc.的1.1倍($194.8M vs $185.1M),FIRST INDUSTRIAL REALTY TRUST INC净利率更高(75.9% vs 33.3%,领先42.7%),FIRST INDUSTRIAL REALTY TRUST INC同比增速更快(10.0% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 8.9%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
该企业是一家房地产投资信托机构,主要投资华盛顿大都会区郊区的工业地产与商务园区类资产,拥有成熟的不动产投资运营经验,于2017年被政府物业收入信托正式收购。
DOCS vs FR — 直观对比
营收规模更大
FR
是对方的1.1倍
$185.1M
营收增速更快
FR
高出0.3%
9.8%
净利率更高
FR
高出42.7%
33.3%
两年增速更快
DOCS
近两年复合增速
8.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $194.8M |
| 净利润 | $61.6M | $147.9M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 75.9% |
| 营收同比 | 9.8% | 10.0% |
| 净利润同比 | -18.1% | 179.7% |
| 每股收益(稀释后) | $0.31 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
FR
| Q1 26 | — | $194.8M | ||
| Q4 25 | $185.1M | $188.4M | ||
| Q3 25 | $168.5M | $181.4M | ||
| Q2 25 | $145.9M | $180.2M | ||
| Q1 25 | $138.3M | $177.1M | ||
| Q4 24 | $168.6M | $175.6M | ||
| Q3 24 | $136.8M | $167.6M | ||
| Q2 24 | $126.7M | $164.1M |
净利润
DOCS
FR
| Q1 26 | — | $147.9M | ||
| Q4 25 | $61.6M | $78.8M | ||
| Q3 25 | $62.1M | $65.3M | ||
| Q2 25 | $53.3M | $55.2M | ||
| Q1 25 | $62.5M | $48.1M | ||
| Q4 24 | $75.2M | $68.4M | ||
| Q3 24 | $44.2M | $99.4M | ||
| Q2 24 | $41.4M | $51.3M |
毛利率
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 34.6% | ||
| Q3 25 | 37.8% | 37.0% | ||
| Q2 25 | 37.4% | 31.7% | ||
| Q1 25 | 35.2% | 31.2% | ||
| Q4 24 | 47.4% | 40.1% | ||
| Q3 24 | 38.8% | 62.6% | ||
| Q2 24 | 36.4% | 31.8% |
净利率
DOCS
FR
| Q1 26 | — | 75.9% | ||
| Q4 25 | 33.3% | 41.8% | ||
| Q3 25 | 36.8% | 36.0% | ||
| Q2 25 | 36.5% | 30.6% | ||
| Q1 25 | 45.2% | 27.2% | ||
| Q4 24 | 44.6% | 39.0% | ||
| Q3 24 | 32.3% | 59.3% | ||
| Q2 24 | 32.7% | 31.3% |
每股收益(稀释后)
DOCS
FR
| Q1 26 | — | $1.08 | ||
| Q4 25 | $0.31 | $0.60 | ||
| Q3 25 | $0.31 | $0.49 | ||
| Q2 25 | $0.27 | $0.42 | ||
| Q1 25 | $0.31 | $0.36 | ||
| Q4 24 | $0.37 | $0.51 | ||
| Q3 24 | $0.22 | $0.75 | ||
| Q2 24 | $0.21 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $2.9B |
| 总资产 | $1.2B | $5.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | $64.8M | $78.0M | ||
| Q3 25 | $169.2M | $33.5M | ||
| Q2 25 | $137.3M | $34.9M | ||
| Q1 25 | $209.6M | $35.7M | ||
| Q4 24 | $165.3M | $44.5M | ||
| Q3 24 | $184.2M | $47.1M | ||
| Q2 24 | $111.4M | $38.5M |
股东权益
DOCS
FR
| Q1 26 | — | $2.9B | ||
| Q4 25 | $979.3M | $2.7B | ||
| Q3 25 | $1.1B | $2.7B | ||
| Q2 25 | $1.0B | $2.6B | ||
| Q1 25 | $1.1B | $2.7B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $961.2M | $2.6B | ||
| Q2 24 | $913.6M | $2.6B |
总资产
DOCS
FR
| Q1 26 | — | $5.8B | ||
| Q4 25 | $1.2B | $5.7B | ||
| Q3 25 | $1.3B | $5.5B | ||
| Q2 25 | $1.2B | $5.5B | ||
| Q1 25 | $1.3B | $5.4B | ||
| Q4 24 | $1.2B | $5.3B | ||
| Q3 24 | $1.1B | $5.2B | ||
| Q2 24 | $1.1B | $5.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $461.3M | ||
| Q3 25 | $93.9M | $124.6M | ||
| Q2 25 | $62.1M | $126.1M | ||
| Q1 25 | $98.5M | $88.6M | ||
| Q4 24 | $65.2M | $352.5M | ||
| Q3 24 | $68.3M | $105.5M | ||
| Q2 24 | $41.2M | $107.7M |
资本支出强度
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
现金转化率
DOCS
FR
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 5.85× | ||
| Q3 25 | 1.51× | 1.91× | ||
| Q2 25 | 1.16× | 2.28× | ||
| Q1 25 | 1.58× | 1.84× | ||
| Q4 24 | 0.87× | 5.15× | ||
| Q3 24 | 1.55× | 1.06× | ||
| Q2 24 | 1.00× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
FR
暂无分部数据