vs
Doximity, Inc.（DOCS）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是Doximity, Inc.的1.5倍（$282.3M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -32.2%，领先65.5%），Getty图片控股同比增速更快（14.1% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 12.7%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
DOCS vs GETY — 直观对比
营收规模更大
GETY
是对方的1.5倍
$185.1M
营收增速更快
GETY
高出4.4%
9.8%
净利率更高
DOCS
高出65.5%
-32.2%
两年增速更快
DOCS
近两年复合增速
12.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $282.3M |
| 净利润 | $61.6M | $-90.9M |
| 毛利率 | 89.9% | 74.8% |
| 营业利润率 | 38.9% | -8.5% |
| 净利率 | 33.3% | -32.2% |
| 营收同比 | 9.8% | 14.1% |
| 净利润同比 | -18.1% | -467.6% |
| 每股收益（稀释后） | $0.31 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSGETY
| Q4 25 | $185.1M | $282.3M | ||
| Q3 25 | $168.5M | $240.0M | ||
| Q2 25 | $145.9M | $234.9M | ||
| Q1 25 | $138.3M | $224.1M | ||
| Q4 24 | $168.6M | $247.3M | ||
| Q3 24 | $136.8M | $240.5M | ||
| Q2 24 | $126.7M | $229.1M | ||
| Q1 24 | $118.1M | $222.3M |
净利润DOCSGETY
| Q4 25 | $61.6M | $-90.9M | ||
| Q3 25 | $62.1M | $21.6M | ||
| Q2 25 | $53.3M | $-34.4M | ||
| Q1 25 | $62.5M | $-102.6M | ||
| Q4 24 | $75.2M | $24.7M | ||
| Q3 24 | $44.2M | $-2.5M | ||
| Q2 24 | $41.4M | $3.7M | ||
| Q1 24 | $40.6M | $13.6M |
毛利率DOCSGETY
| Q4 25 | 89.9% | 74.8% | ||
| Q3 25 | 90.3% | 73.2% | ||
| Q2 25 | 89.2% | 72.1% | ||
| Q1 25 | 89.5% | 73.1% | ||
| Q4 24 | 91.6% | 73.5% | ||
| Q3 24 | 90.0% | 73.4% | ||
| Q2 24 | 89.3% | 72.5% | ||
| Q1 24 | 89.4% | 72.9% |
营业利润率DOCSGETY
| Q4 25 | 38.9% | -8.5% | ||
| Q3 25 | 37.8% | 18.8% | ||
| Q2 25 | 37.4% | 15.1% | ||
| Q1 25 | 35.2% | 12.2% | ||
| Q4 24 | 47.4% | 14.5% | ||
| Q3 24 | 38.8% | 23.9% | ||
| Q2 24 | 36.4% | 20.3% | ||
| Q1 24 | 35.5% | 18.5% |
净利率DOCSGETY
| Q4 25 | 33.3% | -32.2% | ||
| Q3 25 | 36.8% | 9.0% | ||
| Q2 25 | 36.5% | -14.6% | ||
| Q1 25 | 45.2% | -45.8% | ||
| Q4 24 | 44.6% | 10.0% | ||
| Q3 24 | 32.3% | -1.1% | ||
| Q2 24 | 32.7% | 1.6% | ||
| Q1 24 | 34.4% | 6.1% |
每股收益（稀释后）DOCSGETY
| Q4 25 | $0.31 | $-0.22 | ||
| Q3 25 | $0.31 | $0.05 | ||
| Q2 25 | $0.27 | $-0.08 | ||
| Q1 25 | $0.31 | $-0.25 | ||
| Q4 24 | $0.37 | $0.07 | ||
| Q3 24 | $0.22 | $-0.01 | ||
| Q2 24 | $0.21 | $0.01 | ||
| Q1 24 | $0.20 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $90.2M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $979.3M | $552.5M |
| 总资产 | $1.2B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资DOCSGETY
| Q4 25 | $64.8M | $90.2M | ||
| Q3 25 | $169.2M | $109.5M | ||
| Q2 25 | $137.3M | $110.3M | ||
| Q1 25 | $209.6M | $114.6M | ||
| Q4 24 | $165.3M | $121.2M | ||
| Q3 24 | $184.2M | $109.9M | ||
| Q2 24 | $111.4M | $121.7M | ||
| Q1 24 | $96.8M | $134.2M |
总债务DOCSGETY
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
股东权益DOCSGETY
| Q4 25 | $979.3M | $552.5M | ||
| Q3 25 | $1.1B | $634.6M | ||
| Q2 25 | $1.0B | $611.2M | ||
| Q1 25 | $1.1B | $593.0M | ||
| Q4 24 | $1.0B | $670.2M | ||
| Q3 24 | $961.2M | $683.4M | ||
| Q2 24 | $913.6M | $654.0M | ||
| Q1 24 | $901.4M | $640.8M |
总资产DOCSGETY
| Q4 25 | $1.2B | $3.2B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.2B | $2.6B | ||
| Q1 25 | $1.3B | $2.6B | ||
| Q4 24 | $1.2B | $2.6B | ||
| Q3 24 | $1.1B | $2.6B | ||
| Q2 24 | $1.1B | $2.6B | ||
| Q1 24 | $1.1B | $2.6B |
负债/权益比DOCSGETY
| Q4 25 | — | 2.30× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 2.21× | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | — | 1.97× | ||
| Q2 24 | — | 2.06× | ||
| Q1 24 | — | 2.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $20.6M |
| 自由现金流经营现金流 - 资本支出 | — | $7.7M |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流DOCSGETY
| Q4 25 | $60.9M | $20.6M | ||
| Q3 25 | $93.9M | $22.6M | ||
| Q2 25 | $62.1M | $6.5M | ||
| Q1 25 | $98.5M | $15.4M | ||
| Q4 24 | $65.2M | $39.7M | ||
| Q3 24 | $68.3M | $10.7M | ||
| Q2 24 | $41.2M | $46.4M | ||
| Q1 24 | $63.9M | $21.5M |
自由现金流DOCSGETY
| Q4 25 | — | $7.7M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | — | $-9.6M | ||
| Q1 25 | — | $-322.0K | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $31.1M | ||
| Q1 24 | — | $7.1M |
自由现金流率DOCSGETY
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | — | -0.8% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 3.2% |
资本支出强度DOCSGETY
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | 0.0% | 7.0% | ||
| Q4 24 | 0.0% | 6.1% | ||
| Q3 24 | 0.0% | 5.2% | ||
| Q2 24 | 0.0% | 6.7% | ||
| Q1 24 | 0.0% | 6.5% |
现金转化率DOCSGETY
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 1.05× | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | 1.61× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | 12.59× | ||
| Q1 24 | 1.57× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
