vs
Doximity, Inc.（DOCS）与GORMAN RUPP CO（GRC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是GORMAN RUPP CO的1.1倍（$185.1M vs $166.6M），Doximity, Inc.净利率更高（33.3% vs 8.3%，领先25.0%），Doximity, Inc.同比增速更快（9.8% vs 2.4%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 2.3%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
戈尔曼-拉普是一家总部位于俄亥俄州曼斯菲尔德的泵类制造商，产品面向市政供水、污水处理、工业、建筑、石油、消防及原始设备制造等多个领域提供配套水泵，公司在纽约证券交易所上市，现任首席执行官为斯科特·金。
DOCS vs GRC — 直观对比
营收规模更大
DOCS
是对方的1.1倍
$166.6M
营收增速更快
DOCS
高出7.4%
2.4%
净利率更高
DOCS
高出25.0%
8.3%
两年增速更快
DOCS
近两年复合增速
2.3%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $166.6M |
| 净利润 | $61.6M | $13.7M |
| 毛利率 | 89.9% | 31.4% |
| 营业利润率 | 38.9% | 14.9% |
| 净利率 | 33.3% | 8.3% |
| 营收同比 | 9.8% | 2.4% |
| 净利润同比 | -18.1% | 25.2% |
| 每股收益（稀释后） | $0.31 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSGRC
| Q4 25 | $185.1M | $166.6M | ||
| Q3 25 | $168.5M | $172.8M | ||
| Q2 25 | $145.9M | $179.0M | ||
| Q1 25 | $138.3M | $163.9M | ||
| Q4 24 | $168.6M | $162.7M | ||
| Q3 24 | $136.8M | $168.2M | ||
| Q2 24 | $126.7M | $169.5M | ||
| Q1 24 | $118.1M | $159.3M |
净利润DOCSGRC
| Q4 25 | $61.6M | $13.7M | ||
| Q3 25 | $62.1M | $11.3M | ||
| Q2 25 | $53.3M | $15.8M | ||
| Q1 25 | $62.5M | $12.1M | ||
| Q4 24 | $75.2M | $11.0M | ||
| Q3 24 | $44.2M | $12.9M | ||
| Q2 24 | $41.4M | $8.3M | ||
| Q1 24 | $40.6M | $7.9M |
毛利率DOCSGRC
| Q4 25 | 89.9% | 31.4% | ||
| Q3 25 | 90.3% | 29.2% | ||
| Q2 25 | 89.2% | 31.3% | ||
| Q1 25 | 89.5% | 30.7% | ||
| Q4 24 | 91.6% | 30.2% | ||
| Q3 24 | 90.0% | 31.3% | ||
| Q2 24 | 89.3% | 31.9% | ||
| Q1 24 | 89.4% | 30.4% |
营业利润率DOCSGRC
| Q4 25 | 38.9% | 14.9% | ||
| Q3 25 | 37.8% | 12.4% | ||
| Q2 25 | 37.4% | 15.0% | ||
| Q1 25 | 35.2% | 13.5% | ||
| Q4 24 | 47.4% | 13.0% | ||
| Q3 24 | 38.8% | 14.2% | ||
| Q2 24 | 36.4% | 15.4% | ||
| Q1 24 | 35.5% | 12.8% |
净利率DOCSGRC
| Q4 25 | 33.3% | 8.3% | ||
| Q3 25 | 36.8% | 6.6% | ||
| Q2 25 | 36.5% | 8.8% | ||
| Q1 25 | 45.2% | 7.4% | ||
| Q4 24 | 44.6% | 6.7% | ||
| Q3 24 | 32.3% | 7.7% | ||
| Q2 24 | 32.7% | 4.9% | ||
| Q1 24 | 34.4% | 5.0% |
每股收益（稀释后）DOCSGRC
| Q4 25 | $0.31 | $0.53 | ||
| Q3 25 | $0.31 | $0.43 | ||
| Q2 25 | $0.27 | $0.60 | ||
| Q1 25 | $0.31 | $0.46 | ||
| Q4 24 | $0.37 | $0.42 | ||
| Q3 24 | $0.22 | $0.49 | ||
| Q2 24 | $0.21 | $0.32 | ||
| Q1 24 | $0.20 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $35.1M |
| 总债务越低越好 | — | $307.5M |
| 股东权益账面价值 | $979.3M | $414.7M |
| 总资产 | $1.2B | $860.1M |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资DOCSGRC
| Q4 25 | $64.8M | $35.1M | ||
| Q3 25 | $169.2M | $42.9M | ||
| Q2 25 | $137.3M | $27.0M | ||
| Q1 25 | $209.6M | $21.8M | ||
| Q4 24 | $165.3M | $24.2M | ||
| Q3 24 | $184.2M | $39.7M | ||
| Q2 24 | $111.4M | $34.2M | ||
| Q1 24 | $96.8M | $27.8M |
总债务DOCSGRC
| Q4 25 | — | $307.5M | ||
| Q3 25 | — | $322.3M | ||
| Q2 25 | — | $337.1M | ||
| Q1 25 | — | $352.2M | ||
| Q4 24 | — | $366.6M | ||
| Q3 24 | — | $381.0M | ||
| Q2 24 | — | $395.4M | ||
| Q1 24 | — | $400.7M |
股东权益DOCSGRC
| Q4 25 | $979.3M | $414.7M | ||
| Q3 25 | $1.1B | $405.2M | ||
| Q2 25 | $1.0B | $397.8M | ||
| Q1 25 | $1.1B | $382.1M | ||
| Q4 24 | $1.0B | $373.8M | ||
| Q3 24 | $961.2M | $367.3M | ||
| Q2 24 | $913.6M | $358.6M | ||
| Q1 24 | $901.4M | $353.7M |
总资产DOCSGRC
| Q4 25 | $1.2B | $860.1M | ||
| Q3 25 | $1.3B | $869.9M | ||
| Q2 25 | $1.2B | $861.8M | ||
| Q1 25 | $1.3B | $857.8M | ||
| Q4 24 | $1.2B | $858.5M | ||
| Q3 24 | $1.1B | $883.5M | ||
| Q2 24 | $1.1B | $891.1M | ||
| Q1 24 | $1.1B | $887.4M |
负债/权益比DOCSGRC
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.92× | ||
| Q4 24 | — | 0.98× | ||
| Q3 24 | — | 1.04× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $15.0M |
| 自由现金流经营现金流 - 资本支出 | — | $10.2M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 0.99× | 1.09× |
| 过去12个月自由现金流最近4个季度 | — | $88.9M |
8季度趋势，按日历期对齐
经营现金流DOCSGRC
| Q4 25 | $60.9M | $15.0M | ||
| Q3 25 | $93.9M | $42.3M | ||
| Q2 25 | $62.1M | $27.8M | ||
| Q1 25 | $98.5M | $21.1M | ||
| Q4 24 | $65.2M | $9.3M | ||
| Q3 24 | $68.3M | $27.2M | ||
| Q2 24 | $41.2M | $22.7M | ||
| Q1 24 | $63.9M | $10.7M |
自由现金流DOCSGRC
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $35.8M | ||
| Q2 25 | — | $24.8M | ||
| Q1 25 | — | $18.1M | ||
| Q4 24 | — | $5.2M | ||
| Q3 24 | — | $24.0M | ||
| Q2 24 | — | $19.4M | ||
| Q1 24 | — | $6.8M |
自由现金流率DOCSGRC
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 11.0% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 4.3% |
资本支出强度DOCSGRC
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | 0.0% | 1.8% | ||
| Q4 24 | 0.0% | 2.5% | ||
| Q3 24 | 0.0% | 1.9% | ||
| Q2 24 | 0.0% | 1.9% | ||
| Q1 24 | 0.0% | 2.5% |
现金转化率DOCSGRC
| Q4 25 | 0.99× | 1.09× | ||
| Q3 25 | 1.51× | 3.73× | ||
| Q2 25 | 1.16× | 1.76× | ||
| Q1 25 | 1.58× | 1.74× | ||
| Q4 24 | 0.87× | 0.84× | ||
| Q3 24 | 1.55× | 2.10× | ||
| Q2 24 | 1.00× | 2.72× | ||
| Q1 24 | 1.57× | 1.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
