vs
Doximity, Inc.（DOCS）与Hilltop Holdings Inc.（HTH）财务数据对比。点击上方公司名可切换其他公司
Hilltop Holdings Inc.的季度营收约是Doximity, Inc.的1.6倍（$300.5M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 13.0%，领先20.3%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 0.6%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Hilltop Holdings Inc.是总部位于美国得克萨斯州达拉斯的金融控股公司，旗下拥有PlainsCapital Bank、PrimeLending与HilltopSecurities三大核心子公司，为客户提供多元金融产品及银行相关服务。
DOCS vs HTH — 直观对比
营收规模更大
HTH
是对方的1.6倍
$185.1M
净利率更高
DOCS
高出20.3%
13.0%
两年增速更快
DOCS
近两年复合增速
0.6%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $300.5M |
| 净利润 | $61.6M | $39.0M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 13.0% |
| 营收同比 | 9.8% | — |
| 净利润同比 | -18.1% | -12.4% |
| 每股收益（稀释后） | $0.31 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSHTH
| Q1 26 | — | $300.5M | ||
| Q4 25 | $185.1M | $329.9M | ||
| Q3 25 | $168.5M | $330.2M | ||
| Q2 25 | $145.9M | $303.3M | ||
| Q1 25 | $138.3M | $318.5M | ||
| Q4 24 | $168.6M | $301.1M | ||
| Q3 24 | $136.8M | $305.5M | ||
| Q2 24 | $126.7M | $297.0M |
净利润DOCSHTH
| Q1 26 | — | $39.0M | ||
| Q4 25 | $61.6M | $41.6M | ||
| Q3 25 | $62.1M | $45.8M | ||
| Q2 25 | $53.3M | $36.1M | ||
| Q1 25 | $62.5M | $42.1M | ||
| Q4 24 | $75.2M | $35.5M | ||
| Q3 24 | $44.2M | $29.7M | ||
| Q2 24 | $41.4M | $20.3M |
毛利率DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 16.1% | ||
| Q3 25 | 37.8% | 18.4% | ||
| Q2 25 | 37.4% | 16.3% | ||
| Q1 25 | 35.2% | 18.1% | ||
| Q4 24 | 47.4% | 14.7% | ||
| Q3 24 | 38.8% | 13.9% | ||
| Q2 24 | 36.4% | 10.0% |
净利率DOCSHTH
| Q1 26 | — | 13.0% | ||
| Q4 25 | 33.3% | 12.6% | ||
| Q3 25 | 36.8% | 13.9% | ||
| Q2 25 | 36.5% | 11.9% | ||
| Q1 25 | 45.2% | 13.2% | ||
| Q4 24 | 44.6% | 11.8% | ||
| Q3 24 | 32.3% | 9.7% | ||
| Q2 24 | 32.7% | 6.8% |
每股收益（稀释后）DOCSHTH
| Q1 26 | — | $0.64 | ||
| Q4 25 | $0.31 | $0.68 | ||
| Q3 25 | $0.31 | $0.74 | ||
| Q2 25 | $0.27 | $0.57 | ||
| Q1 25 | $0.31 | $0.65 | ||
| Q4 24 | $0.37 | $0.55 | ||
| Q3 24 | $0.22 | $0.46 | ||
| Q2 24 | $0.21 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | $990.8M |
| 股东权益账面价值 | $979.3M | $2.2B |
| 总资产 | $1.2B | $15.7B |
| 负债/权益比越低杠杆越低 | — | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — |
总债务DOCSHTH
| Q1 26 | — | $990.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOCSHTH
| Q1 26 | — | $2.2B | ||
| Q4 25 | $979.3M | $2.2B | ||
| Q3 25 | $1.1B | $2.2B | ||
| Q2 25 | $1.0B | $2.2B | ||
| Q1 25 | $1.1B | $2.2B | ||
| Q4 24 | $1.0B | $2.2B | ||
| Q3 24 | $961.2M | $2.2B | ||
| Q2 24 | $913.6M | $2.1B |
总资产DOCSHTH
| Q1 26 | — | $15.7B | ||
| Q4 25 | $1.2B | $15.8B | ||
| Q3 25 | $1.3B | $15.6B | ||
| Q2 25 | $1.2B | $15.4B | ||
| Q1 25 | $1.3B | $15.8B | ||
| Q4 24 | $1.2B | $16.3B | ||
| Q3 24 | $1.1B | $15.9B | ||
| Q2 24 | $1.1B | $15.6B |
负债/权益比DOCSHTH
| Q1 26 | — | 0.46× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $-38.7M | ||
| Q3 25 | $93.9M | $273.0M | ||
| Q2 25 | $62.1M | $-234.6M | ||
| Q1 25 | $98.5M | $5.8M | ||
| Q4 24 | $65.2M | $273.9M | ||
| Q3 24 | $68.3M | $515.6M | ||
| Q2 24 | $41.2M | $-435.3M |
自由现金流DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | — | $-55.5M | ||
| Q3 25 | — | $271.0M | ||
| Q2 25 | — | $-234.6M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $266.8M | ||
| Q3 24 | — | $513.8M | ||
| Q2 24 | — | $-437.3M |
自由现金流率DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | — | -16.8% | ||
| Q3 25 | — | 82.1% | ||
| Q2 25 | — | -77.4% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 88.6% | ||
| Q3 24 | — | 168.2% | ||
| Q2 24 | — | -147.2% |
资本支出强度DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.0% | 2.4% | ||
| Q3 24 | 0.0% | 0.6% | ||
| Q2 24 | 0.0% | 0.7% |
现金转化率DOCSHTH
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | -0.93× | ||
| Q3 25 | 1.51× | 5.96× | ||
| Q2 25 | 1.16× | -6.50× | ||
| Q1 25 | 1.58× | 0.14× | ||
| Q4 24 | 0.87× | 7.71× | ||
| Q3 24 | 1.55× | 17.36× | ||
| Q2 24 | 1.00× | -21.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
