vs
Doximity, Inc.（DOCS）与HAVERTY FURNITURE COMPANIES INC（HVT）财务数据对比。点击上方公司名可切换其他公司
HAVERTY FURNITURE COMPANIES INC的季度营收约是Doximity, Inc.的1.1倍（$201.9M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 4.2%，领先29.0%），Doximity, Inc.同比增速更快（9.8% vs 9.5%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 4.8%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
该企业原名为国际鞋业公司，1911年由两家鞋企合并成立于美国密苏里州克莱顿，后开展多元化业务并逐步退出制鞋领域，最终更名为家具品牌国际，是美国家居行业知名企业，曾拥有布罗伊希尔等多个知名家具品牌。
DOCS vs HVT — 直观对比
营收规模更大
HVT
是对方的1.1倍
$185.1M
营收增速更快
DOCS
高出0.2%
9.5%
净利率更高
DOCS
高出29.0%
4.2%
两年增速更快
DOCS
近两年复合增速
4.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $201.9M |
| 净利润 | $61.6M | $8.5M |
| 毛利率 | 89.9% | 60.4% |
| 营业利润率 | 38.9% | 5.3% |
| 净利率 | 33.3% | 4.2% |
| 营收同比 | 9.8% | 9.5% |
| 净利润同比 | -18.1% | 4.1% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSHVT
| Q4 25 | $185.1M | $201.9M | ||
| Q3 25 | $168.5M | $194.5M | ||
| Q2 25 | $145.9M | $181.0M | ||
| Q1 25 | $138.3M | $181.6M | ||
| Q4 24 | $168.6M | $184.4M | ||
| Q3 24 | $136.8M | $175.9M | ||
| Q2 24 | $126.7M | $178.6M | ||
| Q1 24 | $118.1M | $184.0M |
净利润DOCSHVT
| Q4 25 | $61.6M | $8.5M | ||
| Q3 25 | $62.1M | $4.7M | ||
| Q2 25 | $53.3M | $2.7M | ||
| Q1 25 | $62.5M | $3.8M | ||
| Q4 24 | $75.2M | $8.2M | ||
| Q3 24 | $44.2M | $4.9M | ||
| Q2 24 | $41.4M | $4.4M | ||
| Q1 24 | $40.6M | $2.4M |
毛利率DOCSHVT
| Q4 25 | 89.9% | 60.4% | ||
| Q3 25 | 90.3% | 60.3% | ||
| Q2 25 | 89.2% | 60.8% | ||
| Q1 25 | 89.5% | 61.2% | ||
| Q4 24 | 91.6% | 61.9% | ||
| Q3 24 | 90.0% | 60.2% | ||
| Q2 24 | 89.3% | 60.4% | ||
| Q1 24 | 89.4% | 60.3% |
营业利润率DOCSHVT
| Q4 25 | 38.9% | 5.3% | ||
| Q3 25 | 37.8% | 3.3% | ||
| Q2 25 | 37.4% | 2.4% | ||
| Q1 25 | 35.2% | 2.9% | ||
| Q4 24 | 47.4% | 5.2% | ||
| Q3 24 | 38.8% | 3.9% | ||
| Q2 24 | 36.4% | 3.6% | ||
| Q1 24 | 35.5% | 1.7% |
净利率DOCSHVT
| Q4 25 | 33.3% | 4.2% | ||
| Q3 25 | 36.8% | 2.4% | ||
| Q2 25 | 36.5% | 1.5% | ||
| Q1 25 | 45.2% | 2.1% | ||
| Q4 24 | 44.6% | 4.4% | ||
| Q3 24 | 32.3% | 2.8% | ||
| Q2 24 | 32.7% | 2.5% | ||
| Q1 24 | 34.4% | 1.3% |
每股收益（稀释后）DOCSHVT
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $125.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $307.9M |
| 总资产 | $1.2B | $649.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSHVT
| Q4 25 | $64.8M | $125.3M | ||
| Q3 25 | $169.2M | $130.5M | ||
| Q2 25 | $137.3M | $107.4M | ||
| Q1 25 | $209.6M | $111.9M | ||
| Q4 24 | $165.3M | $120.0M | ||
| Q3 24 | $184.2M | $121.2M | ||
| Q2 24 | $111.4M | $109.9M | ||
| Q1 24 | $96.8M | $111.8M |
股东权益DOCSHVT
| Q4 25 | $979.3M | $307.9M | ||
| Q3 25 | $1.1B | $306.0M | ||
| Q2 25 | $1.0B | $304.9M | ||
| Q1 25 | $1.1B | $305.4M | ||
| Q4 24 | $1.0B | $307.6M | ||
| Q3 24 | $961.2M | $307.8M | ||
| Q2 24 | $913.6M | $307.1M | ||
| Q1 24 | $901.4M | $306.7M |
总资产DOCSHVT
| Q4 25 | $1.2B | $649.1M | ||
| Q3 25 | $1.3B | $651.7M | ||
| Q2 25 | $1.2B | $642.7M | ||
| Q1 25 | $1.3B | $642.7M | ||
| Q4 24 | $1.2B | $648.7M | ||
| Q3 24 | $1.1B | $659.3M | ||
| Q2 24 | $1.1B | $642.1M | ||
| Q1 24 | $1.1B | $640.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $7.4M |
| 自由现金流经营现金流 - 资本支出 | — | $3.0M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | $33.0M |
8季度趋势，按日历期对齐
经营现金流DOCSHVT
| Q4 25 | $60.9M | $7.4M | ||
| Q3 25 | $93.9M | $31.9M | ||
| Q2 25 | $62.1M | $7.2M | ||
| Q1 25 | $98.5M | $6.2M | ||
| Q4 24 | $65.2M | $16.9M | ||
| Q3 24 | $68.3M | $24.4M | ||
| Q2 24 | $41.2M | $14.4M | ||
| Q1 24 | $63.9M | $3.1M |
自由现金流DOCSHVT
| Q4 25 | — | $3.0M | ||
| Q3 25 | — | $28.3M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $27.0K | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $16.1M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $-3.3M |
自由现金流率DOCSHVT
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 14.6% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | -1.8% |
资本支出强度DOCSHVT
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | 0.0% | 3.4% | ||
| Q4 24 | 0.0% | 4.2% | ||
| Q3 24 | 0.0% | 4.7% | ||
| Q2 24 | 0.0% | 5.3% | ||
| Q1 24 | 0.0% | 3.5% |
现金转化率DOCSHVT
| Q4 25 | 0.99× | 0.86× | ||
| Q3 25 | 1.51× | 6.75× | ||
| Q2 25 | 1.16× | 2.69× | ||
| Q1 25 | 1.58× | 1.63× | ||
| Q4 24 | 0.87× | 2.06× | ||
| Q3 24 | 1.55× | 4.96× | ||
| Q2 24 | 1.00× | 3.25× | ||
| Q1 24 | 1.57× | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
HVT
| Upholstery | $91.0M | 45% |
| Bedroom Furniture | $29.2M | 14% |
| Accessories And Other | $28.4M | 14% |
| Dining Room Furniture | $22.8M | 11% |
| Mattresses | $16.1M | 8% |
| Occasional | $14.4M | 7% |
