vs
Doximity, Inc.（DOCS）与KILROY REALTY CORP（KRC）财务数据对比。点击上方公司名可切换其他公司
KILROY REALTY CORP的季度营收约是Doximity, Inc.的1.5倍（$272.2M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 6.3%，领先27.0%），Doximity, Inc.同比增速更快（9.8% vs -5.0%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -1.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
基尔罗伊房地产公司是美国领先的房地产投资信托企业，主要在洛杉矶、旧金山、西雅图、圣地亚哥等美国西海岸核心市场开发、持有及运营优质办公、生命科学及混合用途物业，面向科技、生命科学、文创等领域租户，主打可持续的现代化办公空间。
DOCS vs KRC — 直观对比
营收规模更大
KRC
是对方的1.5倍
$185.1M
营收增速更快
DOCS
高出14.7%
-5.0%
净利率更高
DOCS
高出27.0%
6.3%
两年增速更快
DOCS
近两年复合增速
-1.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $272.2M |
| 净利润 | $61.6M | $17.1M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 6.3% |
| 营收同比 | 9.8% | -5.0% |
| 净利润同比 | -18.1% | -73.7% |
| 每股收益（稀释后） | $0.31 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSKRC
| Q4 25 | $185.1M | $272.2M | ||
| Q3 25 | $168.5M | $279.7M | ||
| Q2 25 | $145.9M | $289.9M | ||
| Q1 25 | $138.3M | $270.8M | ||
| Q4 24 | $168.6M | $286.4M | ||
| Q3 24 | $136.8M | $289.9M | ||
| Q2 24 | $126.7M | $280.7M | ||
| Q1 24 | $118.1M | $278.6M |
净利润DOCSKRC
| Q4 25 | $61.6M | $17.1M | ||
| Q3 25 | $62.1M | $162.3M | ||
| Q2 25 | $53.3M | $79.6M | ||
| Q1 25 | $62.5M | $43.7M | ||
| Q4 24 | $75.2M | $65.0M | ||
| Q3 24 | $44.2M | $57.7M | ||
| Q2 24 | $41.4M | $54.5M | ||
| Q1 24 | $40.6M | $55.7M |
毛利率DOCSKRC
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSKRC
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 47.4% | — | ||
| Q3 24 | 38.8% | — | ||
| Q2 24 | 36.4% | — | ||
| Q1 24 | 35.5% | — |
净利率DOCSKRC
| Q4 25 | 33.3% | 6.3% | ||
| Q3 25 | 36.8% | 58.0% | ||
| Q2 25 | 36.5% | 27.4% | ||
| Q1 25 | 45.2% | 16.1% | ||
| Q4 24 | 44.6% | 22.7% | ||
| Q3 24 | 32.3% | 19.9% | ||
| Q2 24 | 32.7% | 19.4% | ||
| Q1 24 | 34.4% | 20.0% |
每股收益（稀释后）DOCSKRC
| Q4 25 | $0.31 | $0.11 | ||
| Q3 25 | $0.31 | $1.31 | ||
| Q2 25 | $0.27 | $0.57 | ||
| Q1 25 | $0.31 | $0.33 | ||
| Q4 24 | $0.37 | $0.50 | ||
| Q3 24 | $0.22 | $0.44 | ||
| Q2 24 | $0.21 | $0.41 | ||
| Q1 24 | $0.20 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $179.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $5.4B |
| 总资产 | $1.2B | $10.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSKRC
| Q4 25 | $64.8M | $179.3M | ||
| Q3 25 | $169.2M | $372.4M | ||
| Q2 25 | $137.3M | $193.1M | ||
| Q1 25 | $209.6M | $146.7M | ||
| Q4 24 | $165.3M | $165.7M | ||
| Q3 24 | $184.2M | $625.4M | ||
| Q2 24 | $111.4M | $835.9M | ||
| Q1 24 | $96.8M | $855.0M |
股东权益DOCSKRC
| Q4 25 | $979.3M | $5.4B | ||
| Q3 25 | $1.1B | $5.5B | ||
| Q2 25 | $1.0B | $5.4B | ||
| Q1 25 | $1.1B | $5.4B | ||
| Q4 24 | $1.0B | $5.4B | ||
| Q3 24 | $961.2M | $5.4B | ||
| Q2 24 | $913.6M | $5.4B | ||
| Q1 24 | $901.4M | $5.4B |
总资产DOCSKRC
| Q4 25 | $1.2B | $10.9B | ||
| Q3 25 | $1.3B | $11.0B | ||
| Q2 25 | $1.2B | $10.9B | ||
| Q1 25 | $1.3B | $10.9B | ||
| Q4 24 | $1.2B | $10.9B | ||
| Q3 24 | $1.1B | $11.4B | ||
| Q2 24 | $1.1B | $11.5B | ||
| Q1 24 | $1.1B | $11.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $566.3M |
| 自由现金流经营现金流 - 资本支出 | — | $450.3M |
| 自由现金流率自由现金流/营收 | — | 165.4% |
| 资本支出强度资本支出/营收 | — | 42.6% |
| 现金转化率经营现金流/净利润 | 0.99× | 33.10× |
| 过去12个月自由现金流最近4个季度 | — | $833.0M |
8季度趋势，按日历期对齐
经营现金流DOCSKRC
| Q4 25 | $60.9M | $566.3M | ||
| Q3 25 | $93.9M | $176.6M | ||
| Q2 25 | $62.1M | $143.7M | ||
| Q1 25 | $98.5M | $136.9M | ||
| Q4 24 | $65.2M | $541.1M | ||
| Q3 24 | $68.3M | $176.3M | ||
| Q2 24 | $41.2M | $88.7M | ||
| Q1 24 | $63.9M | $167.9M |
自由现金流DOCSKRC
| Q4 25 | — | $450.3M | ||
| Q3 25 | — | $148.7M | ||
| Q2 25 | — | $118.4M | ||
| Q1 25 | — | $115.6M | ||
| Q4 24 | — | $440.8M | ||
| Q3 24 | — | $147.2M | ||
| Q2 24 | — | $69.5M | ||
| Q1 24 | — | $151.9M |
自由现金流率DOCSKRC
| Q4 25 | — | 165.4% | ||
| Q3 25 | — | 53.1% | ||
| Q2 25 | — | 40.9% | ||
| Q1 25 | — | 42.7% | ||
| Q4 24 | — | 153.9% | ||
| Q3 24 | — | 50.8% | ||
| Q2 24 | — | 24.7% | ||
| Q1 24 | — | 54.5% |
资本支出强度DOCSKRC
| Q4 25 | — | 42.6% | ||
| Q3 25 | — | 10.0% | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | 0.0% | 7.9% | ||
| Q4 24 | 0.0% | 35.0% | ||
| Q3 24 | 0.0% | 10.1% | ||
| Q2 24 | 0.0% | 6.8% | ||
| Q1 24 | 0.0% | 5.7% |
现金转化率DOCSKRC
| Q4 25 | 0.99× | 33.10× | ||
| Q3 25 | 1.51× | 1.09× | ||
| Q2 25 | 1.16× | 1.81× | ||
| Q1 25 | 1.58× | 3.13× | ||
| Q4 24 | 0.87× | 8.32× | ||
| Q3 24 | 1.55× | 3.06× | ||
| Q2 24 | 1.00× | 1.63× | ||
| Q1 24 | 1.57× | 3.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
KRC
暂无分部数据
