vs
Doximity, Inc.(DOCS)与Karat Packaging Inc.(KRT)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Karat Packaging Inc.的1.6倍($185.1M vs $115.6M),Doximity, Inc.净利率更高(33.3% vs 5.9%,领先27.4%),Karat Packaging Inc.同比增速更快(13.7% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 10.0%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商,产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案,主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
DOCS vs KRT — 直观对比
营收规模更大
DOCS
是对方的1.6倍
$115.6M
营收增速更快
KRT
高出4.0%
9.8%
净利率更高
DOCS
高出27.4%
5.9%
两年增速更快
DOCS
近两年复合增速
10.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $115.6M |
| 净利润 | $61.6M | $6.8M |
| 毛利率 | 89.9% | 34.0% |
| 营业利润率 | 38.9% | 7.3% |
| 净利率 | 33.3% | 5.9% |
| 营收同比 | 9.8% | 13.7% |
| 净利润同比 | -18.1% | 21.3% |
| 每股收益(稀释后) | $0.31 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
KRT
| Q4 25 | $185.1M | $115.6M | ||
| Q3 25 | $168.5M | $124.5M | ||
| Q2 25 | $145.9M | $124.0M | ||
| Q1 25 | $138.3M | $103.6M | ||
| Q4 24 | $168.6M | $101.6M | ||
| Q3 24 | $136.8M | $112.8M | ||
| Q2 24 | $126.7M | $112.6M | ||
| Q1 24 | $118.1M | $95.6M |
净利润
DOCS
KRT
| Q4 25 | $61.6M | $6.8M | ||
| Q3 25 | $62.1M | $7.3M | ||
| Q2 25 | $53.3M | $10.9M | ||
| Q1 25 | $62.5M | $6.4M | ||
| Q4 24 | $75.2M | $5.6M | ||
| Q3 24 | $44.2M | $9.1M | ||
| Q2 24 | $41.4M | $9.1M | ||
| Q1 24 | $40.6M | $6.2M |
毛利率
DOCS
KRT
| Q4 25 | 89.9% | 34.0% | ||
| Q3 25 | 90.3% | 34.5% | ||
| Q2 25 | 89.2% | 39.6% | ||
| Q1 25 | 89.5% | 39.3% | ||
| Q4 24 | 91.6% | 39.2% | ||
| Q3 24 | 90.0% | 38.6% | ||
| Q2 24 | 89.3% | 38.5% | ||
| Q1 24 | 89.4% | 39.3% |
营业利润率
DOCS
KRT
| Q4 25 | 38.9% | 7.3% | ||
| Q3 25 | 37.8% | 6.9% | ||
| Q2 25 | 37.4% | 13.3% | ||
| Q1 25 | 35.2% | 7.5% | ||
| Q4 24 | 47.4% | 7.2% | ||
| Q3 24 | 38.8% | 10.0% | ||
| Q2 24 | 36.4% | 9.9% | ||
| Q1 24 | 35.5% | 8.4% |
净利率
DOCS
KRT
| Q4 25 | 33.3% | 5.9% | ||
| Q3 25 | 36.8% | 5.9% | ||
| Q2 25 | 36.5% | 8.8% | ||
| Q1 25 | 45.2% | 6.2% | ||
| Q4 24 | 44.6% | 5.5% | ||
| Q3 24 | 32.3% | 8.1% | ||
| Q2 24 | 32.7% | 8.1% | ||
| Q1 24 | 34.4% | 6.4% |
每股收益(稀释后)
DOCS
KRT
| Q4 25 | $0.31 | $0.34 | ||
| Q3 25 | $0.31 | $0.36 | ||
| Q2 25 | $0.27 | $0.54 | ||
| Q1 25 | $0.31 | $0.32 | ||
| Q4 24 | $0.37 | $0.28 | ||
| Q3 24 | $0.22 | $0.45 | ||
| Q2 24 | $0.21 | $0.45 | ||
| Q1 24 | $0.20 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $37.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $149.4M |
| 总资产 | $1.2B | $287.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
KRT
| Q4 25 | $64.8M | $37.9M | ||
| Q3 25 | $169.2M | $44.0M | ||
| Q2 25 | $137.3M | $57.0M | ||
| Q1 25 | $209.6M | $56.3M | ||
| Q4 24 | $165.3M | $59.9M | ||
| Q3 24 | $184.2M | $60.4M | ||
| Q2 24 | $111.4M | $52.1M | ||
| Q1 24 | $96.8M | $46.7M |
股东权益
DOCS
KRT
| Q4 25 | $979.3M | $149.4M | ||
| Q3 25 | $1.1B | $154.5M | ||
| Q2 25 | $1.0B | $155.8M | ||
| Q1 25 | $1.1B | $153.3M | ||
| Q4 24 | $1.0B | $155.6M | ||
| Q3 24 | $961.2M | $157.3M | ||
| Q2 24 | $913.6M | $157.7M | ||
| Q1 24 | $901.4M | $154.4M |
总资产
DOCS
KRT
| Q4 25 | $1.2B | $287.7M | ||
| Q3 25 | $1.3B | $302.8M | ||
| Q2 25 | $1.2B | $321.0M | ||
| Q1 25 | $1.3B | $312.2M | ||
| Q4 24 | $1.2B | $294.5M | ||
| Q3 24 | $1.1B | $306.8M | ||
| Q2 24 | $1.1B | $310.7M | ||
| Q1 24 | $1.1B | $279.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $15.4M |
| 自由现金流经营现金流 - 资本支出 | — | $15.1M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 0.99× | 2.26× |
| 过去12个月自由现金流最近4个季度 | — | $33.1M |
8季度趋势,按日历期对齐
经营现金流
DOCS
KRT
| Q4 25 | $60.9M | $15.4M | ||
| Q3 25 | $93.9M | $982.0K | ||
| Q2 25 | $62.1M | $9.8M | ||
| Q1 25 | $98.5M | $7.7M | ||
| Q4 24 | $65.2M | $8.3M | ||
| Q3 24 | $68.3M | $19.5M | ||
| Q2 24 | $41.2M | $13.7M | ||
| Q1 24 | $63.9M | $6.6M |
自由现金流
DOCS
KRT
| Q4 25 | — | $15.1M | ||
| Q3 25 | — | $736.0K | ||
| Q2 25 | — | $9.6M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | — | $19.2M | ||
| Q2 24 | — | $13.4M | ||
| Q1 24 | — | $6.4M |
自由现金流率
DOCS
KRT
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 17.0% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 6.7% |
资本支出强度
DOCS
KRT
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 0.0% | 0.1% | ||
| Q4 24 | 0.0% | 0.2% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率
DOCS
KRT
| Q4 25 | 0.99× | 2.26× | ||
| Q3 25 | 1.51× | 0.13× | ||
| Q2 25 | 1.16× | 0.89× | ||
| Q1 25 | 1.58× | 1.21× | ||
| Q4 24 | 0.87× | 1.47× | ||
| Q3 24 | 1.55× | 2.14× | ||
| Q2 24 | 1.00× | 1.50× | ||
| Q1 24 | 1.57× | 1.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
KRT
暂无分部数据