vs
Doximity, Inc.（DOCS）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Doximity, Inc.的1.4倍（$261.0M vs $185.1M），Liberty Broadband Corp净利率更高（146.7% vs 33.3%，领先113.5%），Doximity, Inc.同比增速更快（9.8% vs 6.1%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 4.3%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
DOCS vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.4倍
$185.1M
营收增速更快
DOCS
高出3.7%
6.1%
净利率更高
LBRDA
高出113.5%
33.3%
两年增速更快
DOCS
近两年复合增速
4.3%
损益表 — Q3 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $261.0M |
| 净利润 | $61.6M | $383.0M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 15.7% |
| 净利率 | 33.3% | 146.7% |
| 营收同比 | 9.8% | 6.1% |
| 净利润同比 | -18.1% | 96.4% |
| 每股收益（稀释后） | $0.31 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSLBRDA
| Q4 25 | $185.1M | — | ||
| Q3 25 | $168.5M | — | ||
| Q2 25 | $145.9M | $261.0M | ||
| Q1 25 | $138.3M | $266.0M | ||
| Q4 24 | $168.6M | $263.0M | ||
| Q3 24 | $136.8M | $262.0M | ||
| Q2 24 | $126.7M | $246.0M | ||
| Q1 24 | $118.1M | $245.0M |
净利润DOCSLBRDA
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | — | ||
| Q2 25 | $53.3M | $383.0M | ||
| Q1 25 | $62.5M | $268.0M | ||
| Q4 24 | $75.2M | $291.0M | ||
| Q3 24 | $44.2M | $142.0M | ||
| Q2 24 | $41.4M | $195.0M | ||
| Q1 24 | $40.6M | $241.0M |
毛利率DOCSLBRDA
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSLBRDA
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 37.4% | 15.7% | ||
| Q1 25 | 35.2% | 16.2% | ||
| Q4 24 | 47.4% | 4.9% | ||
| Q3 24 | 38.8% | 11.5% | ||
| Q2 24 | 36.4% | 8.5% | ||
| Q1 24 | 35.5% | 11.4% |
净利率DOCSLBRDA
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 36.5% | 146.7% | ||
| Q1 25 | 45.2% | 100.8% | ||
| Q4 24 | 44.6% | 110.6% | ||
| Q3 24 | 32.3% | 54.2% | ||
| Q2 24 | 32.7% | 79.3% | ||
| Q1 24 | 34.4% | 98.4% |
每股收益（稀释后）DOCSLBRDA
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | $2.68 | ||
| Q1 25 | $0.31 | $1.87 | ||
| Q4 24 | $0.37 | $2.04 | ||
| Q3 24 | $0.22 | $0.99 | ||
| Q2 24 | $0.21 | $1.36 | ||
| Q1 24 | $0.20 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $979.3M | $10.4B |
| 总资产 | $1.2B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资DOCSLBRDA
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | $180.0M | ||
| Q1 25 | $209.6M | $226.0M | ||
| Q4 24 | $165.3M | $163.0M | ||
| Q3 24 | $184.2M | $168.0M | ||
| Q2 24 | $111.4M | $73.0M | ||
| Q1 24 | $96.8M | $108.0M |
总债务DOCSLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益DOCSLBRDA
| Q4 25 | $979.3M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | $10.4B | ||
| Q1 25 | $1.1B | $10.1B | ||
| Q4 24 | $1.0B | $9.8B | ||
| Q3 24 | $961.2M | $9.5B | ||
| Q2 24 | $913.6M | $9.3B | ||
| Q1 24 | $901.4M | $9.1B |
总资产DOCSLBRDA
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | $16.6B | ||
| Q1 25 | $1.3B | $17.0B | ||
| Q4 24 | $1.2B | $16.7B | ||
| Q3 24 | $1.1B | $16.3B | ||
| Q2 24 | $1.1B | $16.0B | ||
| Q1 24 | $1.1B | $15.7B |
负债/权益比DOCSLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势，按日历期对齐
经营现金流DOCSLBRDA
| Q4 25 | $60.9M | — | ||
| Q3 25 | $93.9M | — | ||
| Q2 25 | $62.1M | $91.0M | ||
| Q1 25 | $98.5M | $78.0M | ||
| Q4 24 | $65.2M | $1.0M | ||
| Q3 24 | $68.3M | $24.0M | ||
| Q2 24 | $41.2M | $27.0M | ||
| Q1 24 | $63.9M | $52.0M |
自由现金流DOCSLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $37.0M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $-63.0M | ||
| Q3 24 | — | $-36.0M | ||
| Q2 24 | — | $-35.0M | ||
| Q1 24 | — | $-9.0M |
自由现金流率DOCSLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -13.7% | ||
| Q2 24 | — | -14.2% | ||
| Q1 24 | — | -3.7% |
资本支出强度DOCSLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | 0.0% | 24.4% | ||
| Q4 24 | 0.0% | 24.3% | ||
| Q3 24 | 0.0% | 22.9% | ||
| Q2 24 | 0.0% | 25.2% | ||
| Q1 24 | 0.0% | 24.9% |
现金转化率DOCSLBRDA
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | 0.24× | ||
| Q1 25 | 1.58× | 0.29× | ||
| Q4 24 | 0.87× | 0.00× | ||
| Q3 24 | 1.55× | 0.17× | ||
| Q2 24 | 1.00× | 0.14× | ||
| Q1 24 | 1.57× | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
LBRDA
暂无分部数据
