vs
Doximity, Inc.（DOCS）与CENTRUS ENERGY CORP（LEU）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是CENTRUS ENERGY CORP的1.3倍（$185.1M vs $146.2M），Doximity, Inc.同比增速更快（9.8% vs -3.6%），过去两年CENTRUS ENERGY CORP的营收复合增速更高（82.9% vs 25.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Centrus Energy Corp是美国能源企业，主营核电站所需核燃料供应，同时专注于离心技术的研发与落地推广，生产可应用于商业、政府场景及国家安全领域的浓缩铀产品。
DOCS vs LEU — 直观对比
营收规模更大
DOCS
是对方的1.3倍
$146.2M
营收增速更快
DOCS
高出13.3%
-3.6%
两年增速更快
LEU
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $146.2M |
| 净利润 | $61.6M | — |
| 毛利率 | 89.9% | 23.9% |
| 营业利润率 | 38.9% | 8.8% |
| 净利率 | 33.3% | — |
| 营收同比 | 9.8% | -3.6% |
| 净利润同比 | -18.1% | — |
| 每股收益（稀释后） | $0.31 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSLEU
| Q4 25 | $185.1M | $146.2M | ||
| Q3 25 | $168.5M | $74.9M | ||
| Q2 25 | $145.9M | $154.5M | ||
| Q1 25 | $138.3M | $73.1M | ||
| Q4 24 | $168.6M | $151.6M | ||
| Q3 24 | $136.8M | $57.7M | ||
| Q2 24 | $126.7M | $189.0M | ||
| Q1 24 | $118.1M | $43.7M |
净利润DOCSLEU
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $3.9M | ||
| Q2 25 | $53.3M | $28.9M | ||
| Q1 25 | $62.5M | $27.2M | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | $-5.0M | ||
| Q2 24 | $41.4M | $30.6M | ||
| Q1 24 | $40.6M | $-6.1M |
毛利率DOCSLEU
| Q4 25 | 89.9% | 23.9% | ||
| Q3 25 | 90.3% | -5.7% | ||
| Q2 25 | 89.2% | 34.9% | ||
| Q1 25 | 89.5% | 45.0% | ||
| Q4 24 | 91.6% | 40.8% | ||
| Q3 24 | 90.0% | 15.4% | ||
| Q2 24 | 89.3% | 19.3% | ||
| Q1 24 | 89.4% | 9.8% |
营业利润率DOCSLEU
| Q4 25 | 38.9% | 8.8% | ||
| Q3 25 | 37.8% | -22.2% | ||
| Q2 25 | 37.4% | 21.7% | ||
| Q1 25 | 35.2% | 28.0% | ||
| Q4 24 | 47.4% | 29.7% | ||
| Q3 24 | 38.8% | -13.2% | ||
| Q2 24 | 36.4% | 11.2% | ||
| Q1 24 | 35.5% | -24.3% |
净利率DOCSLEU
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | 5.2% | ||
| Q2 25 | 36.5% | 18.7% | ||
| Q1 25 | 45.2% | 37.2% | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | -8.7% | ||
| Q2 24 | 32.7% | 16.2% | ||
| Q1 24 | 34.4% | -14.0% |
每股收益（稀释后）DOCSLEU
| Q4 25 | $0.31 | $0.52 | ||
| Q3 25 | $0.31 | $0.19 | ||
| Q2 25 | $0.27 | $1.59 | ||
| Q1 25 | $0.31 | $1.60 | ||
| Q4 24 | $0.37 | $3.26 | ||
| Q3 24 | $0.22 | $-0.30 | ||
| Q2 24 | $0.21 | $1.89 | ||
| Q1 24 | $0.20 | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $2.0B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $979.3M | $765.1M |
| 总资产 | $1.2B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 1.54× |
8季度趋势，按日历期对齐
现金及短期投资DOCSLEU
| Q4 25 | $64.8M | $2.0B | ||
| Q3 25 | $169.2M | $1.6B | ||
| Q2 25 | $137.3M | $833.0M | ||
| Q1 25 | $209.6M | $653.0M | ||
| Q4 24 | $165.3M | $671.4M | ||
| Q3 24 | $184.2M | $194.3M | ||
| Q2 24 | $111.4M | $227.0M | ||
| Q1 24 | $96.8M | $209.3M |
总债务DOCSLEU
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $390.0M | ||
| Q1 25 | — | $389.5M | ||
| Q4 24 | — | $472.5M | ||
| Q3 24 | — | $83.5M | ||
| Q2 24 | — | $86.5M | ||
| Q1 24 | — | $86.5M |
股东权益DOCSLEU
| Q4 25 | $979.3M | $765.1M | ||
| Q3 25 | $1.1B | $363.1M | ||
| Q2 25 | $1.0B | $359.1M | ||
| Q1 25 | $1.1B | $213.9M | ||
| Q4 24 | $1.0B | $161.4M | ||
| Q3 24 | $961.2M | $76.4M | ||
| Q2 24 | $913.6M | $76.6M | ||
| Q1 24 | $901.4M | $33.8M |
总资产DOCSLEU
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.1B | $591.0M | ||
| Q2 24 | $1.1B | $668.2M | ||
| Q1 24 | $1.1B | $750.0M |
负债/权益比DOCSLEU
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 3.23× | ||
| Q2 25 | — | 1.09× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 2.93× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-48.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-58.0M |
| 自由现金流率自由现金流/营收 | — | -39.7% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $31.3M |
8季度趋势，按日历期对齐
经营现金流DOCSLEU
| Q4 25 | $60.9M | $-48.4M | ||
| Q3 25 | $93.9M | $10.1M | ||
| Q2 25 | $62.1M | $52.8M | ||
| Q1 25 | $98.5M | $36.5M | ||
| Q4 24 | $65.2M | $57.9M | ||
| Q3 24 | $68.3M | $-33.2M | ||
| Q2 24 | $41.2M | $7.0M | ||
| Q1 24 | $63.9M | $5.3M |
自由现金流DOCSLEU
| Q4 25 | — | $-58.0M | ||
| Q3 25 | — | $5.7M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $34.4M | ||
| Q4 24 | — | $57.2M | ||
| Q3 24 | — | $-34.2M | ||
| Q2 24 | — | $6.1M | ||
| Q1 24 | — | $3.8M |
自由现金流率DOCSLEU
| Q4 25 | — | -39.7% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 31.8% | ||
| Q1 25 | — | 47.1% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | -59.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 8.7% |
资本支出强度DOCSLEU
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | 0.0% | 2.9% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 0.5% | ||
| Q1 24 | 0.0% | 3.4% |
现金转化率DOCSLEU
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 2.59× | ||
| Q2 25 | 1.16× | 1.83× | ||
| Q1 25 | 1.58× | 1.34× | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | 0.23× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
LEU
| Separative Work Units | $111.0M | 76% |
| Services | $21.8M | 15% |
| Other | $13.4M | 9% |
