vs
Doximity, Inc.（DOCS）与奥飞娱乐（MAX）财务数据对比。点击上方公司名可切换其他公司
奥飞娱乐的季度营收约是Doximity, Inc.的1.7倍（$310.0M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs 4.5%，领先28.7%），奥飞娱乐同比增速更快（17.3% vs 9.8%），过去两年奥飞娱乐的营收复合增速更高（31.9% vs 25.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
奥飞娱乐股份有限公司由蔡东青于1993年创立，是一家中国跨国综合企业集团，主营动漫、玩具、传媒资产与娱乐业务，2016年由原奥飞动漫更名而来。集团拥有国漫平台有妖气，还在美国设有影视公司奥飞影业，并宣布将在美国设立动漫业务部门。
DOCS vs MAX — 直观对比
营收规模更大
MAX
是对方的1.7倍
$185.1M
营收增速更快
MAX
高出7.5%
9.8%
净利率更高
DOCS
高出28.7%
4.5%
两年增速更快
MAX
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $310.0M |
| 净利润 | $61.6M | $14.0M |
| 毛利率 | 89.9% | 15.1% |
| 营业利润率 | 38.9% | 7.2% |
| 净利率 | 33.3% | 4.5% |
| 营收同比 | 9.8% | 17.3% |
| 净利润同比 | -18.1% | 701.8% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSMAX
| Q1 26 | — | $310.0M | ||
| Q4 25 | $185.1M | $291.2M | ||
| Q3 25 | $168.5M | $306.5M | ||
| Q2 25 | $145.9M | $251.6M | ||
| Q1 25 | $138.3M | $264.3M | ||
| Q4 24 | $168.6M | $300.6M | ||
| Q3 24 | $136.8M | $259.1M | ||
| Q2 24 | $126.7M | $178.3M |
净利润DOCSMAX
| Q1 26 | — | $14.0M | ||
| Q4 25 | $61.6M | $31.4M | ||
| Q3 25 | $62.1M | $14.9M | ||
| Q2 25 | $53.3M | $-18.7M | ||
| Q1 25 | $62.5M | $-1.9M | ||
| Q4 24 | $75.2M | $4.6M | ||
| Q3 24 | $44.2M | $9.5M | ||
| Q2 24 | $41.4M | $3.6M |
毛利率DOCSMAX
| Q1 26 | — | 15.1% | ||
| Q4 25 | 89.9% | 15.4% | ||
| Q3 25 | 90.3% | 14.2% | ||
| Q2 25 | 89.2% | 15.0% | ||
| Q1 25 | 89.5% | 15.8% | ||
| Q4 24 | 91.6% | 16.3% | ||
| Q3 24 | 90.0% | 15.1% | ||
| Q2 24 | 89.3% | 17.8% |
营业利润率DOCSMAX
| Q1 26 | — | 7.2% | ||
| Q4 25 | 38.9% | 7.7% | ||
| Q3 25 | 37.8% | 6.4% | ||
| Q2 25 | 37.4% | -8.0% | ||
| Q1 25 | 35.2% | 0.0% | ||
| Q4 24 | 47.4% | 6.1% | ||
| Q3 24 | 38.8% | 6.0% | ||
| Q2 24 | 36.4% | 3.6% |
净利率DOCSMAX
| Q1 26 | — | 4.5% | ||
| Q4 25 | 33.3% | 10.8% | ||
| Q3 25 | 36.8% | 4.9% | ||
| Q2 25 | 36.5% | -7.4% | ||
| Q1 25 | 45.2% | -0.7% | ||
| Q4 24 | 44.6% | 1.5% | ||
| Q3 24 | 32.3% | 3.7% | ||
| Q2 24 | 32.7% | 2.0% |
每股收益（稀释后）DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | $0.31 | $0.50 | ||
| Q3 25 | $0.31 | $0.26 | ||
| Q2 25 | $0.27 | $-0.33 | ||
| Q1 25 | $0.31 | $-0.04 | ||
| Q4 24 | $0.37 | $0.09 | ||
| Q3 24 | $0.22 | $0.17 | ||
| Q2 24 | $0.21 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $26.1M |
| 总债务越低越好 | — | $163.5M |
| 股东权益账面价值 | $979.3M | — |
| 总资产 | $1.2B | $367.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSMAX
| Q1 26 | — | $26.1M | ||
| Q4 25 | $64.8M | $46.9M | ||
| Q3 25 | $169.2M | $38.8M | ||
| Q2 25 | $137.3M | $85.4M | ||
| Q1 25 | $209.6M | $63.6M | ||
| Q4 24 | $165.3M | $43.3M | ||
| Q3 24 | $184.2M | $32.3M | ||
| Q2 24 | $111.4M | $28.7M |
总债务DOCSMAX
| Q1 26 | — | $163.5M | ||
| Q4 25 | — | $153.4M | ||
| Q3 25 | — | $155.7M | ||
| Q2 25 | — | $158.0M | ||
| Q1 25 | — | $160.2M | ||
| Q4 24 | — | $162.4M | ||
| Q3 24 | — | $164.7M | ||
| Q2 24 | — | $166.9M |
股东权益DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | $979.3M | $4.2M | ||
| Q3 25 | $1.1B | $-29.8M | ||
| Q2 25 | $1.0B | $-3.8M | ||
| Q1 25 | $1.1B | $7.9M | ||
| Q4 24 | $1.0B | $2.4M | ||
| Q3 24 | $961.2M | $-8.4M | ||
| Q2 24 | $913.6M | $-24.4M |
总资产DOCSMAX
| Q1 26 | — | $367.7M | ||
| Q4 25 | $1.2B | $383.8M | ||
| Q3 25 | $1.3B | $266.2M | ||
| Q2 25 | $1.2B | $249.4M | ||
| Q1 25 | $1.3B | $240.0M | ||
| Q4 24 | $1.2B | $262.4M | ||
| Q3 24 | $1.1B | $236.1M | ||
| Q2 24 | $1.1B | $198.2M |
负债/权益比DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 36.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 20.23× | ||
| Q4 24 | — | 68.31× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $-7.4M | ||
| Q3 25 | $93.9M | $23.6M | ||
| Q2 25 | $62.1M | $25.7M | ||
| Q1 25 | $98.5M | $23.7M | ||
| Q4 24 | $65.2M | $14.5M | ||
| Q3 24 | $68.3M | $8.1M | ||
| Q2 24 | $41.2M | $21.6M |
自由现金流DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.5M | ||
| Q3 25 | — | $23.6M | ||
| Q2 25 | — | $25.5M | ||
| Q1 25 | — | $23.6M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $21.5M |
自由现金流率DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | — | -2.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 12.0% |
资本支出强度DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | 0.0% | 0.0% | ||
| Q4 24 | 0.0% | 0.0% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.0% | 0.1% |
现金转化率DOCSMAX
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | -0.24× | ||
| Q3 25 | 1.51× | 1.58× | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | 3.13× | ||
| Q3 24 | 1.55× | 0.85× | ||
| Q2 24 | 1.00× | 5.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
MAX
暂无分部数据
