vs
Doximity, Inc.（DOCS）与Ramaco Resources, Inc.（METC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Ramaco Resources, Inc.的1.5倍（$185.1M vs $121.0M），Doximity, Inc.净利率更高（33.3% vs -11.0%，领先44.3%），Doximity, Inc.同比增速更快（9.8% vs -27.7%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -22.7%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Ramaco Resources, Inc.是一家总部位于美国的矿业企业，主营高等级冶金煤生产，在阿巴拉契亚地区运营多处采矿资产，产品供应全球钢铁制造商及工业客户，核心业务为可持续、低成本的冶金煤开采与分销。
DOCS vs METC — 直观对比
营收规模更大
DOCS
是对方的1.5倍
$121.0M
营收增速更快
DOCS
高出37.5%
-27.7%
净利率更高
DOCS
高出44.3%
-11.0%
两年增速更快
DOCS
近两年复合增速
-22.7%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $121.0M |
| 净利润 | $61.6M | $-13.3M |
| 毛利率 | 89.9% | 15.8% |
| 营业利润率 | 38.9% | -12.0% |
| 净利率 | 33.3% | -11.0% |
| 营收同比 | 9.8% | -27.7% |
| 净利润同比 | -18.1% | -5468.2% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSMETC
| Q4 25 | $185.1M | — | ||
| Q3 25 | $168.5M | $121.0M | ||
| Q2 25 | $145.9M | $153.0M | ||
| Q1 25 | $138.3M | $134.7M | ||
| Q4 24 | $168.6M | $170.9M | ||
| Q3 24 | $136.8M | $167.4M | ||
| Q2 24 | $126.7M | $155.3M | ||
| Q1 24 | $118.1M | $172.7M |
净利润DOCSMETC
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $-13.3M | ||
| Q2 25 | $53.3M | $-14.0M | ||
| Q1 25 | $62.5M | $-9.5M | ||
| Q4 24 | $75.2M | $3.9M | ||
| Q3 24 | $44.2M | $-239.0K | ||
| Q2 24 | $41.4M | $5.5M | ||
| Q1 24 | $40.6M | $2.0M |
毛利率DOCSMETC
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | 15.8% | ||
| Q2 25 | 89.2% | 12.3% | ||
| Q1 25 | 89.5% | 15.2% | ||
| Q4 24 | 91.6% | 20.4% | ||
| Q3 24 | 90.0% | 19.5% | ||
| Q2 24 | 89.3% | 21.0% | ||
| Q1 24 | 89.4% | 19.1% |
营业利润率DOCSMETC
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | -12.0% | ||
| Q2 25 | 37.4% | -9.1% | ||
| Q1 25 | 35.2% | -8.9% | ||
| Q4 24 | 47.4% | 3.7% | ||
| Q3 24 | 38.8% | 1.0% | ||
| Q2 24 | 36.4% | 3.5% | ||
| Q1 24 | 35.5% | 1.9% |
净利率DOCSMETC
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | -11.0% | ||
| Q2 25 | 36.5% | -9.1% | ||
| Q1 25 | 45.2% | -7.0% | ||
| Q4 24 | 44.6% | 2.3% | ||
| Q3 24 | 32.3% | -0.1% | ||
| Q2 24 | 32.7% | 3.6% | ||
| Q1 24 | 34.4% | 1.2% |
每股收益（稀释后）DOCSMETC
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | $0.06 | ||
| Q3 24 | $0.22 | $-0.03 | ||
| Q2 24 | $0.21 | $0.08 | ||
| Q1 24 | $0.20 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $193.8M |
| 总债务越低越好 | — | $116.3M |
| 股东权益账面价值 | $979.3M | $526.9M |
| 总资产 | $1.2B | $849.7M |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DOCSMETC
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | $193.8M | ||
| Q2 25 | $137.3M | $28.1M | ||
| Q1 25 | $209.6M | $43.5M | ||
| Q4 24 | $165.3M | $33.0M | ||
| Q3 24 | $184.2M | $22.9M | ||
| Q2 24 | $111.4M | $27.6M | ||
| Q1 24 | $96.8M | $30.5M |
总债务DOCSMETC
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOCSMETC
| Q4 25 | $979.3M | — | ||
| Q3 25 | $1.1B | $526.9M | ||
| Q2 25 | $1.0B | $347.4M | ||
| Q1 25 | $1.1B | $355.2M | ||
| Q4 24 | $1.0B | $362.8M | ||
| Q3 24 | $961.2M | $361.8M | ||
| Q2 24 | $913.6M | $366.1M | ||
| Q1 24 | $901.4M | $372.3M |
总资产DOCSMETC
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $849.7M | ||
| Q2 25 | $1.2B | $674.6M | ||
| Q1 25 | $1.3B | $685.7M | ||
| Q4 24 | $1.2B | $674.7M | ||
| Q3 24 | $1.1B | $645.4M | ||
| Q2 24 | $1.1B | $659.2M | ||
| Q1 24 | $1.1B | $674.0M |
负债/权益比DOCSMETC
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.5M |
| 自由现金流率自由现金流/营收 | — | -14.5% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.7M |
8季度趋势，按日历期对齐
经营现金流DOCSMETC
| Q4 25 | $60.9M | — | ||
| Q3 25 | $93.9M | $-1.4M | ||
| Q2 25 | $62.1M | $-4.3M | ||
| Q1 25 | $98.5M | $26.0M | ||
| Q4 24 | $65.2M | $15.7M | ||
| Q3 24 | $68.3M | $37.4M | ||
| Q2 24 | $41.2M | $34.4M | ||
| Q1 24 | $63.9M | $25.2M |
自由现金流DOCSMETC
| Q4 25 | — | — | ||
| Q3 25 | — | $-17.5M | ||
| Q2 25 | — | $-19.8M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $20.3M | ||
| Q1 24 | — | $6.5M |
自由现金流率DOCSMETC
| Q4 25 | — | — | ||
| Q3 25 | — | -14.5% | ||
| Q2 25 | — | -13.0% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 3.7% |
资本支出强度DOCSMETC
| Q4 25 | — | — | ||
| Q3 25 | — | 13.3% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | 0.0% | 13.7% | ||
| Q4 24 | 0.0% | 6.2% | ||
| Q3 24 | 0.0% | 7.0% | ||
| Q2 24 | 0.0% | 9.1% | ||
| Q1 24 | 0.0% | 10.8% |
现金转化率DOCSMETC
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | 4.06× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | 6.21× | ||
| Q1 24 | 1.57× | 12.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
