vs
Doximity, Inc.（DOCS）与MIAMI INTERNATIONAL HOLDINGS, INC.（MIAX）财务数据对比。点击上方公司名可切换其他公司
MIAMI INTERNATIONAL HOLDINGS, INC.的季度营收约是Doximity, Inc.的1.8倍（$339.8M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -30.0%，领先63.3%），MIAMI INTERNATIONAL HOLDINGS, INC.同比增速更快（22.8% vs 9.8%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
迈阿密国际控股旗下的迈阿密航空是美国佛罗里达州迈阿密戴德郡的包机航空公司，以迈阿密国际机场为运营基地，面向全球提供客运包机服务，客户涵盖邮轮公司、职业体育队、美国军方、世界500强企业、演艺人士、政界候选人等多元群体。
DOCS vs MIAX — 直观对比
营收规模更大
MIAX
是对方的1.8倍
$185.1M
营收增速更快
MIAX
高出13.1%
9.8%
净利率更高
DOCS
高出63.3%
-30.0%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $339.8M |
| 净利润 | $61.6M | $-102.1M |
| 毛利率 | 89.9% | 32.2% |
| 营业利润率 | 38.9% | -0.1% |
| 净利率 | 33.3% | -30.0% |
| 营收同比 | 9.8% | 22.8% |
| 净利润同比 | -18.1% | -3086.0% |
| 每股收益（稀释后） | $0.31 | $-1.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSMIAX
| Q4 25 | $185.1M | — | ||
| Q3 25 | $168.5M | $339.8M | ||
| Q2 25 | $145.9M | — | ||
| Q1 25 | $138.3M | — | ||
| Q4 24 | $168.6M | — | ||
| Q3 24 | $136.8M | $276.7M | ||
| Q2 24 | $126.7M | — | ||
| Q1 24 | $118.1M | — |
净利润DOCSMIAX
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $-102.1M | ||
| Q2 25 | $53.3M | — | ||
| Q1 25 | $62.5M | — | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | $-3.2M | ||
| Q2 24 | $41.4M | — | ||
| Q1 24 | $40.6M | — |
毛利率DOCSMIAX
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | 32.2% | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | 25.1% | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSMIAX
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | -0.1% | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 47.4% | — | ||
| Q3 24 | 38.8% | -0.4% | ||
| Q2 24 | 36.4% | — | ||
| Q1 24 | 35.5% | — |
净利率DOCSMIAX
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | -30.0% | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 45.2% | — | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | -1.2% | ||
| Q2 24 | 32.7% | — | ||
| Q1 24 | 34.4% | — |
每股收益（稀释后）DOCSMIAX
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | $-1.46 | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.22 | $-0.05 | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $401.5M |
| 总债务越低越好 | — | $6.5M |
| 股东权益账面价值 | $979.3M | $831.9M |
| 总资产 | $1.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资DOCSMIAX
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | $401.5M | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | $125.1M | ||
| Q2 24 | $111.4M | — | ||
| Q1 24 | $96.8M | — |
总债务DOCSMIAX
| Q4 25 | — | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOCSMIAX
| Q4 25 | $979.3M | — | ||
| Q3 25 | $1.1B | $831.9M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $961.2M | $351.4M | ||
| Q2 24 | $913.6M | — | ||
| Q1 24 | $901.4M | — |
总资产DOCSMIAX
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
负债/权益比DOCSMIAX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $120.8M |
| 自由现金流经营现金流 - 资本支出 | — | $102.2M |
| 自由现金流率自由现金流/营收 | — | 30.1% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSMIAX
| Q4 25 | $60.9M | — | ||
| Q3 25 | $93.9M | $120.8M | ||
| Q2 25 | $62.1M | — | ||
| Q1 25 | $98.5M | — | ||
| Q4 24 | $65.2M | — | ||
| Q3 24 | $68.3M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $63.9M | — |
自由现金流DOCSMIAX
| Q4 25 | — | — | ||
| Q3 25 | — | $102.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DOCSMIAX
| Q4 25 | — | — | ||
| Q3 25 | — | 30.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DOCSMIAX
| Q4 25 | — | — | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率DOCSMIAX
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
MIAX
| Transferred At Point In Time | $246.7M | 73% |
| Transferred Over Time | $29.9M | 9% |
| Access Fees | $27.1M | 8% |
| Futures Segment | $19.4M | 6% |
| Other | $9.1M | 3% |
| TISEG | $4.7M | 1% |
