vs
Doximity, Inc.（DOCS）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是Doximity, Inc.的1.4倍（$257.6M vs $185.1M），Mirion Technologies, Inc.同比增速更快（27.5% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 11.5%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
DOCS vs MIR — 直观对比
营收规模更大
MIR
是对方的1.4倍
$185.1M
营收增速更快
MIR
高出17.8%
9.8%
两年增速更快
DOCS
近两年复合增速
11.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $257.6M |
| 净利润 | $61.6M | — |
| 毛利率 | 89.9% | 46.2% |
| 营业利润率 | 38.9% | 1.4% |
| 净利率 | 33.3% | — |
| 营收同比 | 9.8% | 27.5% |
| 净利润同比 | -18.1% | — |
| 每股收益（稀释后） | $0.31 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $185.1M | $277.4M | ||
| Q3 25 | $168.5M | $223.1M | ||
| Q2 25 | $145.9M | $222.9M | ||
| Q1 25 | $138.3M | $202.0M | ||
| Q4 24 | $168.6M | $254.3M | ||
| Q3 24 | $136.8M | $206.8M | ||
| Q2 24 | $126.7M | $207.1M |
净利润DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | $61.6M | $17.3M | ||
| Q3 25 | $62.1M | $2.9M | ||
| Q2 25 | $53.3M | $8.3M | ||
| Q1 25 | $62.5M | $300.0K | ||
| Q4 24 | $75.2M | $15.0M | ||
| Q3 24 | $44.2M | $-13.6M | ||
| Q2 24 | $41.4M | $-11.7M |
毛利率DOCSMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 89.9% | 48.8% | ||
| Q3 25 | 90.3% | 46.8% | ||
| Q2 25 | 89.2% | 46.0% | ||
| Q1 25 | 89.5% | 47.6% | ||
| Q4 24 | 91.6% | 48.1% | ||
| Q3 24 | 90.0% | 44.9% | ||
| Q2 24 | 89.3% | 47.0% |
营业利润率DOCSMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | 38.9% | 9.2% | ||
| Q3 25 | 37.8% | 3.3% | ||
| Q2 25 | 37.4% | 4.4% | ||
| Q1 25 | 35.2% | 4.3% | ||
| Q4 24 | 47.4% | 11.4% | ||
| Q3 24 | 38.8% | -0.8% | ||
| Q2 24 | 36.4% | 1.1% |
净利率DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 6.2% | ||
| Q3 25 | 36.8% | 1.3% | ||
| Q2 25 | 36.5% | 3.7% | ||
| Q1 25 | 45.2% | 0.1% | ||
| Q4 24 | 44.6% | 5.9% | ||
| Q3 24 | 32.3% | -6.6% | ||
| Q2 24 | 32.7% | -5.6% |
每股收益（稀释后）DOCSMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.31 | $0.07 | ||
| Q3 25 | $0.31 | $0.01 | ||
| Q2 25 | $0.27 | $0.03 | ||
| Q1 25 | $0.31 | $0.00 | ||
| Q4 24 | $0.37 | $0.08 | ||
| Q3 24 | $0.22 | $-0.07 | ||
| Q2 24 | $0.21 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $397.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $1.9B |
| 总资产 | $1.2B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $64.8M | $412.3M | ||
| Q3 25 | $169.2M | $933.2M | ||
| Q2 25 | $137.3M | $262.6M | ||
| Q1 25 | $209.6M | $185.8M | ||
| Q4 24 | $165.3M | $175.2M | ||
| Q3 24 | $184.2M | $133.3M | ||
| Q2 24 | $111.4M | $122.2M |
总债务DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $444.8M | ||
| Q2 25 | — | $444.9M | ||
| Q1 25 | — | $686.6M | ||
| Q4 24 | — | $686.4M | ||
| Q3 24 | — | $685.1M | ||
| Q2 24 | — | $684.1M |
股东权益DOCSMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $979.3M | $1.9B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $961.2M | $1.5B | ||
| Q2 24 | $913.6M | $1.5B |
总资产DOCSMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $1.2B | $3.6B | ||
| Q3 25 | $1.3B | $3.5B | ||
| Q2 25 | $1.2B | $2.7B | ||
| Q1 25 | $1.3B | $2.6B | ||
| Q4 24 | $1.2B | $2.6B | ||
| Q3 24 | $1.1B | $2.7B | ||
| Q2 24 | $1.1B | $2.6B |
负债/权益比DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $18.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $60.9M | $73.0M | ||
| Q3 25 | $93.9M | $22.3M | ||
| Q2 25 | $62.1M | $12.4M | ||
| Q1 25 | $98.5M | $35.6M | ||
| Q4 24 | $65.2M | $60.8M | ||
| Q3 24 | $68.3M | $17.1M | ||
| Q2 24 | $41.2M | $15.2M |
自由现金流DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | — | $63.2M | ||
| Q3 25 | — | $13.0M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | — | $49.1M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $4.1M |
自由现金流率DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | — | 22.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.0% |
资本支出强度DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | 0.0% | 4.2% | ||
| Q4 24 | 0.0% | 4.6% | ||
| Q3 24 | 0.0% | 6.4% | ||
| Q2 24 | 0.0% | 5.4% |
现金转化率DOCSMIR
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 4.22× | ||
| Q3 25 | 1.51× | 7.69× | ||
| Q2 25 | 1.16× | 1.49× | ||
| Q1 25 | 1.58× | 118.67× | ||
| Q4 24 | 0.87× | 4.05× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
