vs
Doximity, Inc.（DOCS）与NICOLET BANKSHARES INC（NIC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是NICOLET BANKSHARES INC的1.8倍（$185.1M vs $104.0M），NICOLET BANKSHARES INC净利率更高（38.8% vs 33.3%，领先5.5%），NICOLET BANKSHARES INC同比增速更快（12.5% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 12.5%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
尼克利特银行股份有限公司是总部位于美国威斯康星州格林贝的区域性银行控股企业，旗下核心子公司为尼克利特国家银行，是威斯康星州本土规模第二大的银行。
DOCS vs NIC — 直观对比
营收规模更大
DOCS
是对方的1.8倍
$104.0M
营收增速更快
NIC
高出2.8%
9.8%
净利率更高
NIC
高出5.5%
33.3%
两年增速更快
DOCS
近两年复合增速
12.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $104.0M |
| 净利润 | $61.6M | $40.3M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 48.3% |
| 净利率 | 33.3% | 38.8% |
| 营收同比 | 9.8% | 12.5% |
| 净利润同比 | -18.1% | 16.9% |
| 每股收益（稀释后） | $0.31 | $2.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSNIC
| Q4 25 | $185.1M | $104.0M | ||
| Q3 25 | $168.5M | $102.9M | ||
| Q2 25 | $145.9M | $95.7M | ||
| Q1 25 | $138.3M | $89.4M | ||
| Q4 24 | $168.6M | $92.4M | ||
| Q3 24 | $136.8M | $90.7M | ||
| Q2 24 | $126.7M | $85.0M | ||
| Q1 24 | $118.1M | $82.2M |
净利润DOCSNIC
| Q4 25 | $61.6M | $40.3M | ||
| Q3 25 | $62.1M | $41.7M | ||
| Q2 25 | $53.3M | $36.0M | ||
| Q1 25 | $62.5M | $32.6M | ||
| Q4 24 | $75.2M | $34.5M | ||
| Q3 24 | $44.2M | $32.5M | ||
| Q2 24 | $41.4M | $29.3M | ||
| Q1 24 | $40.6M | $27.8M |
毛利率DOCSNIC
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSNIC
| Q4 25 | 38.9% | 48.3% | ||
| Q3 25 | 37.8% | 50.4% | ||
| Q2 25 | 37.4% | 46.8% | ||
| Q1 25 | 35.2% | 44.9% | ||
| Q4 24 | 47.4% | 46.8% | ||
| Q3 24 | 38.8% | 45.0% | ||
| Q2 24 | 36.4% | 43.3% | ||
| Q1 24 | 35.5% | 41.8% |
净利率DOCSNIC
| Q4 25 | 33.3% | 38.8% | ||
| Q3 25 | 36.8% | 40.6% | ||
| Q2 25 | 36.5% | 37.6% | ||
| Q1 25 | 45.2% | 36.4% | ||
| Q4 24 | 44.6% | 37.3% | ||
| Q3 24 | 32.3% | 35.8% | ||
| Q2 24 | 32.7% | 34.5% | ||
| Q1 24 | 34.4% | 33.8% |
每股收益（稀释后）DOCSNIC
| Q4 25 | $0.31 | $2.63 | ||
| Q3 25 | $0.31 | $2.73 | ||
| Q2 25 | $0.27 | $2.34 | ||
| Q1 25 | $0.31 | $2.08 | ||
| Q4 24 | $0.37 | $2.21 | ||
| Q3 24 | $0.22 | $2.10 | ||
| Q2 24 | $0.21 | $1.92 | ||
| Q1 24 | $0.20 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | $134.9M |
| 股东权益账面价值 | $979.3M | $1.3B |
| 总资产 | $1.2B | $9.2B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资DOCSNIC
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — | ||
| Q1 24 | $96.8M | — |
总债务DOCSNIC
| Q4 25 | — | $134.9M | ||
| Q3 25 | — | $134.6M | ||
| Q2 25 | — | $134.3M | ||
| Q1 25 | — | $156.6M | ||
| Q4 24 | — | $161.4M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | — | $162.3M |
股东权益DOCSNIC
| Q4 25 | $979.3M | $1.3B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.1B | $1.2B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $961.2M | $1.1B | ||
| Q2 24 | $913.6M | $1.1B | ||
| Q1 24 | $901.4M | $1.1B |
总资产DOCSNIC
| Q4 25 | $1.2B | $9.2B | ||
| Q3 25 | $1.3B | $9.0B | ||
| Q2 25 | $1.2B | $8.9B | ||
| Q1 25 | $1.3B | $9.0B | ||
| Q4 24 | $1.2B | $8.8B | ||
| Q3 24 | $1.1B | $8.6B | ||
| Q2 24 | $1.1B | $8.6B | ||
| Q1 24 | $1.1B | $8.4B |
负债/权益比DOCSNIC
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $153.5M |
| 自由现金流经营现金流 - 资本支出 | — | $149.4M |
| 自由现金流率自由现金流/营收 | — | 143.7% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | 0.99× | 3.81× |
| 过去12个月自由现金流最近4个季度 | — | $275.0M |
8季度趋势，按日历期对齐
经营现金流DOCSNIC
| Q4 25 | $60.9M | $153.5M | ||
| Q3 25 | $93.9M | $45.9M | ||
| Q2 25 | $62.1M | $38.9M | ||
| Q1 25 | $98.5M | $41.8M | ||
| Q4 24 | $65.2M | $133.7M | ||
| Q3 24 | $68.3M | $39.6M | ||
| Q2 24 | $41.2M | $37.3M | ||
| Q1 24 | $63.9M | $23.4M |
自由现金流DOCSNIC
| Q4 25 | — | $149.4M | ||
| Q3 25 | — | $45.9M | ||
| Q2 25 | — | $38.4M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $116.8M | ||
| Q3 24 | — | $34.7M | ||
| Q2 24 | — | $34.4M | ||
| Q1 24 | — | $20.1M |
自由现金流率DOCSNIC
| Q4 25 | — | 143.7% | ||
| Q3 25 | — | 44.6% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 46.2% | ||
| Q4 24 | — | 126.4% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 40.5% | ||
| Q1 24 | — | 24.4% |
资本支出强度DOCSNIC
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | 0.0% | 0.5% | ||
| Q4 24 | 0.0% | 18.3% | ||
| Q3 24 | 0.0% | 5.4% | ||
| Q2 24 | 0.0% | 3.5% | ||
| Q1 24 | 0.0% | 4.0% |
现金转化率DOCSNIC
| Q4 25 | 0.99× | 3.81× | ||
| Q3 25 | 1.51× | 1.10× | ||
| Q2 25 | 1.16× | 1.08× | ||
| Q1 25 | 1.58× | 1.28× | ||
| Q4 24 | 0.87× | 3.88× | ||
| Q3 24 | 1.55× | 1.22× | ||
| Q2 24 | 1.00× | 1.28× | ||
| Q1 24 | 1.57× | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
NIC
暂无分部数据
