vs
Doximity, Inc.(DOCS)与Navios Maritime Partners L.P.(NMM)财务数据对比。点击上方公司名可切换其他公司
Navios Maritime Partners L.P.的季度营收约是Doximity, Inc.的1.8倍($327.6M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs 21.4%,领先11.9%),Doximity, Inc.同比增速更快(9.8% vs -4.3%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Navios Maritime Partners L.P.是一家跨国垂直整合的海运及物流企业,核心业务涵盖铁矿石、煤炭、粮食等干散货大宗商品的运输与中转,在全球海运供应链领域具备成熟的运营能力与资源布局。
DOCS vs NMM — 直观对比
营收规模更大
NMM
是对方的1.8倍
$185.1M
营收增速更快
DOCS
高出14.0%
-4.3%
净利率更高
DOCS
高出11.9%
21.4%
损益表 — Q3 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $327.6M |
| 净利润 | $61.6M | $69.9M |
| 毛利率 | 89.9% | 90.5% |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | 21.4% |
| 营收同比 | 9.8% | -4.3% |
| 净利润同比 | -18.1% | -31.1% |
| 每股收益(稀释后) | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
NMM
| Q4 25 | $185.1M | — | ||
| Q3 25 | $168.5M | — | ||
| Q2 25 | $145.9M | $327.6M | ||
| Q1 25 | $138.3M | — | ||
| Q4 24 | $168.6M | — | ||
| Q3 24 | $136.8M | — | ||
| Q2 24 | $126.7M | $342.2M | ||
| Q1 24 | $118.1M | — |
净利润
DOCS
NMM
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | — | ||
| Q2 25 | $53.3M | $69.9M | ||
| Q1 25 | $62.5M | — | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | — | ||
| Q2 24 | $41.4M | $101.5M | ||
| Q1 24 | $40.6M | — |
毛利率
DOCS
NMM
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | 90.5% | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | 88.3% | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
NMM
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 35.2% | — | ||
| Q4 24 | 47.4% | — | ||
| Q3 24 | 38.8% | — | ||
| Q2 24 | 36.4% | — | ||
| Q1 24 | 35.5% | — |
净利率
DOCS
NMM
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 36.5% | 21.4% | ||
| Q1 25 | 45.2% | — | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | — | ||
| Q2 24 | 32.7% | 29.7% | ||
| Q1 24 | 34.4% | — |
每股收益(稀释后)
DOCS
NMM
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $377.0M |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $979.3M | — |
| 总资产 | $1.2B | $5.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
NMM
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | $377.0M | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | $272.0M | ||
| Q1 24 | $96.8M | — |
总债务
DOCS
NMM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | — |
股东权益
DOCS
NMM
| Q4 25 | $979.3M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $961.2M | — | ||
| Q2 24 | $913.6M | — | ||
| Q1 24 | $901.4M | — |
总资产
DOCS
NMM
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.2B | $5.9B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | $5.3B | ||
| Q1 24 | $1.1B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCS
NMM
| Q4 25 | $60.9M | — | ||
| Q3 25 | $93.9M | — | ||
| Q2 25 | $62.1M | — | ||
| Q1 25 | $98.5M | — | ||
| Q4 24 | $65.2M | — | ||
| Q3 24 | $68.3M | — | ||
| Q2 24 | $41.2M | — | ||
| Q1 24 | $63.9M | — |
资本支出强度
DOCS
NMM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
DOCS
NMM
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
NMM
暂无分部数据