vs
Doximity, Inc.（DOCS）与Pebblebrook Hotel Trust（PEB）财务数据对比。点击上方公司名可切换其他公司
Pebblebrook Hotel Trust的季度营收约是Doximity, Inc.的1.9倍（$345.7M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -5.3%，领先38.6%），Doximity, Inc.同比增速更快（9.8% vs 7.9%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -6.7%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Pebblebrook Hotel Trust是一家公开上市的房地产投资信托，主要在美国核心城市及休闲目的地持有、运营并投资高端、奢华及精品酒店物业，服务商务与休闲旅客，聚焦高需求市场以推动长期价值增长。
DOCS vs PEB — 直观对比
营收规模更大
PEB
是对方的1.9倍
$185.1M
营收增速更快
DOCS
高出1.8%
7.9%
净利率更高
DOCS
高出38.6%
-5.3%
两年增速更快
DOCS
近两年复合增速
-6.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $345.7M |
| 净利润 | $61.6M | $-18.4M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 2.3% |
| 净利率 | 33.3% | -5.3% |
| 营收同比 | 9.8% | 7.9% |
| 净利润同比 | -18.1% | 31.8% |
| 每股收益（稀释后） | $0.31 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSPEB
| Q1 26 | — | $345.7M | ||
| Q4 25 | $185.1M | $349.0M | ||
| Q3 25 | $168.5M | $398.7M | ||
| Q2 25 | $145.9M | $407.5M | ||
| Q1 25 | $138.3M | $320.3M | ||
| Q4 24 | $168.6M | $337.6M | ||
| Q3 24 | $136.8M | $404.5M | ||
| Q2 24 | $126.7M | $397.1M |
净利润DOCSPEB
| Q1 26 | — | $-18.4M | ||
| Q4 25 | $61.6M | $-17.9M | ||
| Q3 25 | $62.1M | $-33.1M | ||
| Q2 25 | $53.3M | $18.1M | ||
| Q1 25 | $62.5M | $-32.9M | ||
| Q4 24 | $75.2M | $-50.5M | ||
| Q3 24 | $44.2M | $43.7M | ||
| Q2 24 | $41.4M | $30.9M |
毛利率DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — |
营业利润率DOCSPEB
| Q1 26 | — | 2.3% | ||
| Q4 25 | 38.9% | 2.5% | ||
| Q3 25 | 37.8% | -2.6% | ||
| Q2 25 | 37.4% | 12.9% | ||
| Q1 25 | 35.2% | -2.3% | ||
| Q4 24 | 47.4% | -6.7% | ||
| Q3 24 | 38.8% | 11.6% | ||
| Q2 24 | 36.4% | 15.4% |
净利率DOCSPEB
| Q1 26 | — | -5.3% | ||
| Q4 25 | 33.3% | -5.1% | ||
| Q3 25 | 36.8% | -8.3% | ||
| Q2 25 | 36.5% | 4.4% | ||
| Q1 25 | 45.2% | -10.3% | ||
| Q4 24 | 44.6% | -15.0% | ||
| Q3 24 | 32.3% | 10.8% | ||
| Q2 24 | 32.7% | 7.8% |
每股收益（稀释后）DOCSPEB
| Q1 26 | — | $-0.26 | ||
| Q4 25 | $0.31 | $-0.22 | ||
| Q3 25 | $0.31 | $-0.37 | ||
| Q2 25 | $0.27 | $0.06 | ||
| Q1 25 | $0.31 | $-0.37 | ||
| Q4 24 | $0.37 | $-0.47 | ||
| Q3 24 | $0.22 | $0.24 | ||
| Q2 24 | $0.21 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $196.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $2.4B |
| 总资产 | $1.2B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSPEB
| Q1 26 | — | $196.2M | ||
| Q4 25 | $64.8M | $184.2M | ||
| Q3 25 | $169.2M | $223.2M | ||
| Q2 25 | $137.3M | $256.1M | ||
| Q1 25 | $209.6M | $208.1M | ||
| Q4 24 | $165.3M | $206.7M | ||
| Q3 24 | $184.2M | $134.0M | ||
| Q2 24 | $111.4M | $101.7M |
总债务DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
股东权益DOCSPEB
| Q1 26 | — | $2.4B | ||
| Q4 25 | $979.3M | $2.5B | ||
| Q3 25 | $1.1B | $2.5B | ||
| Q2 25 | $1.0B | $2.6B | ||
| Q1 25 | $1.1B | $2.6B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $961.2M | $2.8B | ||
| Q2 24 | $913.6M | $2.7B |
总资产DOCSPEB
| Q1 26 | — | $5.3B | ||
| Q4 25 | $1.2B | $5.3B | ||
| Q3 25 | $1.3B | $5.6B | ||
| Q2 25 | $1.2B | $5.7B | ||
| Q1 25 | $1.3B | $5.7B | ||
| Q4 24 | $1.2B | $5.7B | ||
| Q3 24 | $1.1B | $5.7B | ||
| Q2 24 | $1.1B | $5.7B |
负债/权益比DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | — | 0.83× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | $114.5M |
| 自由现金流率自由现金流/营收 | — | 33.1% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $249.7M | ||
| Q3 25 | $93.9M | $77.6M | ||
| Q2 25 | $62.1M | $90.5M | ||
| Q1 25 | $98.5M | $50.3M | ||
| Q4 24 | $65.2M | $275.0M | ||
| Q3 24 | $68.3M | $76.1M | ||
| Q2 24 | $41.2M | $83.7M |
自由现金流DOCSPEB
| Q1 26 | — | $114.5M | ||
| Q4 25 | — | $152.3M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $146.3M | ||
| Q3 24 | — | $-24.8M | ||
| Q2 24 | — | — |
自由现金流率DOCSPEB
| Q1 26 | — | 33.1% | ||
| Q4 25 | — | 43.6% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | -6.1% | ||
| Q2 24 | — | — |
资本支出强度DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | — | 27.9% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | 38.1% | ||
| Q3 24 | 0.0% | 24.9% | ||
| Q2 24 | 0.0% | — |
现金转化率DOCSPEB
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | 5.01× | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 1.74× | ||
| Q2 24 | 1.00× | 2.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
PEB
| Room | $214.5M | 62% |
| Food and beverage | $91.1M | 26% |
| Other | $40.0M | 12% |
