vs
Doximity, Inc.(DOCS)与通用动力(PLOW)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是通用动力的1.0倍($185.1M vs $184.5M),Doximity, Inc.净利率更高(33.3% vs 7.0%,领先26.3%),通用动力同比增速更快(28.6% vs 9.8%),过去两年通用动力的营收复合增速更高(38.9% vs 25.2%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
通用动力公司是总部位于美国弗吉尼亚州雷斯顿的工业与科技企业,核心业务是研发制造各类先进军用装备,产品包括核潜艇、主战坦克、装甲战车等,同时也生产民用湾流公务机,并提供信息技术服务,是美国联邦政府前五大国防承包商之一。
DOCS vs PLOW — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$184.5M
营收增速更快
PLOW
高出18.8%
9.8%
净利率更高
DOCS
高出26.3%
7.0%
两年增速更快
PLOW
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $184.5M |
| 净利润 | $61.6M | $12.8M |
| 毛利率 | 89.9% | 26.1% |
| 营业利润率 | 38.9% | 10.5% |
| 净利率 | 33.3% | 7.0% |
| 营收同比 | 9.8% | 28.6% |
| 净利润同比 | -18.1% | 62.3% |
| 每股收益(稀释后) | $0.31 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
PLOW
| Q4 25 | $185.1M | $184.5M | ||
| Q3 25 | $168.5M | $162.1M | ||
| Q2 25 | $145.9M | $194.3M | ||
| Q1 25 | $138.3M | $115.1M | ||
| Q4 24 | $168.6M | $143.5M | ||
| Q3 24 | $136.8M | $129.4M | ||
| Q2 24 | $126.7M | $199.9M | ||
| Q1 24 | $118.1M | $95.7M |
净利润
DOCS
PLOW
| Q4 25 | $61.6M | $12.8M | ||
| Q3 25 | $62.1M | $8.0M | ||
| Q2 25 | $53.3M | $26.0M | ||
| Q1 25 | $62.5M | $148.0K | ||
| Q4 24 | $75.2M | $7.9M | ||
| Q3 24 | $44.2M | $32.3M | ||
| Q2 24 | $41.4M | $24.3M | ||
| Q1 24 | $40.6M | $-8.4M |
毛利率
DOCS
PLOW
| Q4 25 | 89.9% | 26.1% | ||
| Q3 25 | 90.3% | 23.5% | ||
| Q2 25 | 89.2% | 31.0% | ||
| Q1 25 | 89.5% | 24.5% | ||
| Q4 24 | 91.6% | 24.9% | ||
| Q3 24 | 90.0% | 23.9% | ||
| Q2 24 | 89.3% | 30.7% | ||
| Q1 24 | 89.4% | 19.8% |
营业利润率
DOCS
PLOW
| Q4 25 | 38.9% | 10.5% | ||
| Q3 25 | 37.8% | 8.7% | ||
| Q2 25 | 37.4% | 19.0% | ||
| Q1 25 | 35.2% | 2.8% | ||
| Q4 24 | 47.4% | 9.0% | ||
| Q3 24 | 38.8% | 35.4% | ||
| Q2 24 | 36.4% | 18.2% | ||
| Q1 24 | 35.5% | -6.7% |
净利率
DOCS
PLOW
| Q4 25 | 33.3% | 7.0% | ||
| Q3 25 | 36.8% | 4.9% | ||
| Q2 25 | 36.5% | 13.4% | ||
| Q1 25 | 45.2% | 0.1% | ||
| Q4 24 | 44.6% | 5.5% | ||
| Q3 24 | 32.3% | 24.9% | ||
| Q2 24 | 32.7% | 12.2% | ||
| Q1 24 | 34.4% | -8.7% |
每股收益(稀释后)
DOCS
PLOW
| Q4 25 | $0.31 | $0.54 | ||
| Q3 25 | $0.31 | $0.33 | ||
| Q2 25 | $0.27 | $1.09 | ||
| Q1 25 | $0.31 | $0.00 | ||
| Q4 24 | $0.37 | $0.35 | ||
| Q3 24 | $0.22 | $1.36 | ||
| Q2 24 | $0.21 | $1.02 | ||
| Q1 24 | $0.20 | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | $144.0M |
| 股东权益账面价值 | $979.3M | $281.4M |
| 总资产 | $1.2B | $626.7M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
PLOW
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — | ||
| Q1 24 | $96.8M | — |
总债务
DOCS
PLOW
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $147.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DOCS
PLOW
| Q4 25 | $979.3M | $281.4M | ||
| Q3 25 | $1.1B | $275.3M | ||
| Q2 25 | $1.0B | $273.3M | ||
| Q1 25 | $1.1B | $258.9M | ||
| Q4 24 | $1.0B | $264.2M | ||
| Q3 24 | $961.2M | $260.8M | ||
| Q2 24 | $913.6M | $236.7M | ||
| Q1 24 | $901.4M | $217.2M |
总资产
DOCS
PLOW
| Q4 25 | $1.2B | $626.7M | ||
| Q3 25 | $1.3B | $694.9M | ||
| Q2 25 | $1.2B | $671.5M | ||
| Q1 25 | $1.3B | $621.0M | ||
| Q4 24 | $1.2B | $590.0M | ||
| Q3 24 | $1.1B | $665.6M | ||
| Q2 24 | $1.1B | $617.0M | ||
| Q1 24 | $1.1B | $577.1M |
负债/权益比
DOCS
PLOW
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $95.9M |
| 自由现金流经营现金流 - 资本支出 | — | $92.8M |
| 自由现金流率自由现金流/营收 | — | 50.3% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | 0.99× | 7.47× |
| 过去12个月自由现金流最近4个季度 | — | $63.6M |
8季度趋势,按日历期对齐
经营现金流
DOCS
PLOW
| Q4 25 | $60.9M | $95.9M | ||
| Q3 25 | $93.9M | $-8.5M | ||
| Q2 25 | $62.1M | $-11.4M | ||
| Q1 25 | $98.5M | $-1.3M | ||
| Q4 24 | $65.2M | $74.4M | ||
| Q3 24 | $68.3M | $-14.2M | ||
| Q2 24 | $41.2M | $2.5M | ||
| Q1 24 | $63.9M | $-21.6M |
自由现金流
DOCS
PLOW
| Q4 25 | — | $92.8M | ||
| Q3 25 | — | $-11.4M | ||
| Q2 25 | — | $-14.3M | ||
| Q1 25 | — | $-3.5M | ||
| Q4 24 | — | $70.2M | ||
| Q3 24 | — | $-15.2M | ||
| Q2 24 | — | $836.0K | ||
| Q1 24 | — | $-22.4M |
自由现金流率
DOCS
PLOW
| Q4 25 | — | 50.3% | ||
| Q3 25 | — | -7.1% | ||
| Q2 25 | — | -7.4% | ||
| Q1 25 | — | -3.0% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | -11.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | -23.4% |
资本支出强度
DOCS
PLOW
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | 0.0% | 1.9% | ||
| Q4 24 | 0.0% | 2.9% | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.0% | 0.8% |
现金转化率
DOCS
PLOW
| Q4 25 | 0.99× | 7.47× | ||
| Q3 25 | 1.51× | -1.07× | ||
| Q2 25 | 1.16× | -0.44× | ||
| Q1 25 | 1.58× | -9.03× | ||
| Q4 24 | 0.87× | 9.41× | ||
| Q3 24 | 1.55× | -0.44× | ||
| Q2 24 | 1.00× | 0.10× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |