vs
Doximity, Inc.(DOCS)与PERDOCEO EDUCATION Corp(PRDO)财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是Doximity, Inc.的1.1倍($211.6M vs $185.1M),PERDOCEO EDUCATION Corp同比增速更快(20.0% vs 9.8%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs 12.2%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Perdoceo Education是美国上市营利性教育集团,前身为职业教育公司(Career Education Corporation),旗下运营五所美国营利性大学,包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学,业务覆盖高等教育、职业教育及健康科学相关教育领域。
DOCS vs PRDO — 直观对比
营收规模更大
PRDO
是对方的1.1倍
$185.1M
营收增速更快
PRDO
高出10.2%
9.8%
两年增速更快
DOCS
近两年复合增速
12.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $211.6M |
| 净利润 | $61.6M | — |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 19.8% |
| 净利率 | 33.3% | — |
| 营收同比 | 9.8% | 20.0% |
| 净利润同比 | -18.1% | — |
| 每股收益(稀释后) | $0.31 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
PRDO
| Q4 25 | $185.1M | $211.6M | ||
| Q3 25 | $168.5M | $211.9M | ||
| Q2 25 | $145.9M | $209.6M | ||
| Q1 25 | $138.3M | $213.0M | ||
| Q4 24 | $168.6M | $176.4M | ||
| Q3 24 | $136.8M | $169.8M | ||
| Q2 24 | $126.7M | $166.7M | ||
| Q1 24 | $118.1M | $168.3M |
净利润
DOCS
PRDO
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $39.9M | ||
| Q2 25 | $53.3M | $41.0M | ||
| Q1 25 | $62.5M | $43.7M | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $44.2M | $38.3M | ||
| Q2 24 | $41.4M | $38.4M | ||
| Q1 24 | $40.6M | $39.4M |
毛利率
DOCS
PRDO
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
PRDO
| Q4 25 | 38.9% | 19.8% | ||
| Q3 25 | 37.8% | 24.1% | ||
| Q2 25 | 37.4% | 24.5% | ||
| Q1 25 | 35.2% | 24.3% | ||
| Q4 24 | 47.4% | 21.1% | ||
| Q3 24 | 38.8% | 26.4% | ||
| Q2 24 | 36.4% | 27.6% | ||
| Q1 24 | 35.5% | 27.5% |
净利率
DOCS
PRDO
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | 18.8% | ||
| Q2 25 | 36.5% | 19.6% | ||
| Q1 25 | 45.2% | 20.5% | ||
| Q4 24 | 44.6% | — | ||
| Q3 24 | 32.3% | 22.5% | ||
| Q2 24 | 32.7% | 23.0% | ||
| Q1 24 | 34.4% | 23.4% |
每股收益(稀释后)
DOCS
PRDO
| Q4 25 | $0.31 | $0.55 | ||
| Q3 25 | $0.31 | $0.60 | ||
| Q2 25 | $0.27 | $0.62 | ||
| Q1 25 | $0.31 | $0.65 | ||
| Q4 24 | $0.37 | $0.46 | ||
| Q3 24 | $0.22 | $0.57 | ||
| Q2 24 | $0.21 | $0.57 | ||
| Q1 24 | $0.20 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $972.4M |
| 总资产 | $1.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
PRDO
| Q4 25 | $64.8M | $111.0M | ||
| Q3 25 | $169.2M | $159.5M | ||
| Q2 25 | $137.3M | $172.1M | ||
| Q1 25 | $209.6M | $132.1M | ||
| Q4 24 | $165.3M | $109.1M | ||
| Q3 24 | $184.2M | $238.0M | ||
| Q2 24 | $111.4M | $127.9M | ||
| Q1 24 | $96.8M | $125.8M |
股东权益
DOCS
PRDO
| Q4 25 | $979.3M | $972.4M | ||
| Q3 25 | $1.1B | $997.9M | ||
| Q2 25 | $1.0B | $984.6M | ||
| Q1 25 | $1.1B | $970.3M | ||
| Q4 24 | $1.0B | $959.5M | ||
| Q3 24 | $961.2M | $935.4M | ||
| Q2 24 | $913.6M | $899.5M | ||
| Q1 24 | $901.4M | $866.1M |
总资产
DOCS
PRDO
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | — | $37.9M |
| 自由现金流率自由现金流/营收 | — | 17.9% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $216.7M |
8季度趋势,按日历期对齐
经营现金流
DOCS
PRDO
| Q4 25 | $60.9M | $40.1M | ||
| Q3 25 | $93.9M | $41.2M | ||
| Q2 25 | $62.1M | $78.8M | ||
| Q1 25 | $98.5M | $65.1M | ||
| Q4 24 | $65.2M | $17.6M | ||
| Q3 24 | $68.3M | $51.0M | ||
| Q2 24 | $41.2M | $38.5M | ||
| Q1 24 | $63.9M | $54.5M |
自由现金流
DOCS
PRDO
| Q4 25 | — | $37.9M | ||
| Q3 25 | — | $39.4M | ||
| Q2 25 | — | $76.0M | ||
| Q1 25 | — | $63.4M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $50.0M | ||
| Q2 24 | — | $37.7M | ||
| Q1 24 | — | $53.3M |
自由现金流率
DOCS
PRDO
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 29.8% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 22.6% | ||
| Q1 24 | — | 31.7% |
资本支出强度
DOCS
PRDO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | 0.0% | 0.8% | ||
| Q4 24 | 0.0% | 0.9% | ||
| Q3 24 | 0.0% | 0.6% | ||
| Q2 24 | 0.0% | 0.5% | ||
| Q1 24 | 0.0% | 0.7% |
现金转化率
DOCS
PRDO
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 1.03× | ||
| Q2 25 | 1.16× | 1.92× | ||
| Q1 25 | 1.58× | 1.49× | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 1.33× | ||
| Q2 24 | 1.00× | 1.00× | ||
| Q1 24 | 1.57× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |