vs
Doximity, Inc.(DOCS)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Rocket Lab Corp的1.0倍($185.1M vs $179.7M),Doximity, Inc.净利率更高(33.3% vs -29.5%,领先62.7%),Rocket Lab Corp同比增速更快(35.7% vs 9.8%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 25.2%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
DOCS vs RKLB — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$179.7M
营收增速更快
RKLB
高出25.9%
9.8%
净利率更高
DOCS
高出62.7%
-29.5%
两年增速更快
RKLB
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $179.7M |
| 净利润 | $61.6M | $-52.9M |
| 毛利率 | 89.9% | 38.0% |
| 营业利润率 | 38.9% | -28.4% |
| 净利率 | 33.3% | -29.5% |
| 营收同比 | 9.8% | 35.7% |
| 净利润同比 | -18.1% | -1.1% |
| 每股收益(稀释后) | $0.31 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
RKLB
| Q4 25 | $185.1M | $179.7M | ||
| Q3 25 | $168.5M | $155.1M | ||
| Q2 25 | $145.9M | $144.5M | ||
| Q1 25 | $138.3M | $122.6M | ||
| Q4 24 | $168.6M | $132.4M | ||
| Q3 24 | $136.8M | $104.8M | ||
| Q2 24 | $126.7M | $106.3M | ||
| Q1 24 | $118.1M | $92.8M |
净利润
DOCS
RKLB
| Q4 25 | $61.6M | $-52.9M | ||
| Q3 25 | $62.1M | $-18.3M | ||
| Q2 25 | $53.3M | $-66.4M | ||
| Q1 25 | $62.5M | $-60.6M | ||
| Q4 24 | $75.2M | $-52.3M | ||
| Q3 24 | $44.2M | $-51.9M | ||
| Q2 24 | $41.4M | $-41.6M | ||
| Q1 24 | $40.6M | $-44.3M |
毛利率
DOCS
RKLB
| Q4 25 | 89.9% | 38.0% | ||
| Q3 25 | 90.3% | 37.0% | ||
| Q2 25 | 89.2% | 32.1% | ||
| Q1 25 | 89.5% | 28.8% | ||
| Q4 24 | 91.6% | 27.8% | ||
| Q3 24 | 90.0% | 26.7% | ||
| Q2 24 | 89.3% | 25.6% | ||
| Q1 24 | 89.4% | 26.1% |
营业利润率
DOCS
RKLB
| Q4 25 | 38.9% | -28.4% | ||
| Q3 25 | 37.8% | -38.0% | ||
| Q2 25 | 37.4% | -41.3% | ||
| Q1 25 | 35.2% | -48.3% | ||
| Q4 24 | 47.4% | -38.9% | ||
| Q3 24 | 38.8% | -49.5% | ||
| Q2 24 | 36.4% | -40.7% | ||
| Q1 24 | 35.5% | -46.4% |
净利率
DOCS
RKLB
| Q4 25 | 33.3% | -29.5% | ||
| Q3 25 | 36.8% | -11.8% | ||
| Q2 25 | 36.5% | -46.0% | ||
| Q1 25 | 45.2% | -49.5% | ||
| Q4 24 | 44.6% | -39.5% | ||
| Q3 24 | 32.3% | -49.6% | ||
| Q2 24 | 32.7% | -39.2% | ||
| Q1 24 | 34.4% | -47.7% |
每股收益(稀释后)
DOCS
RKLB
| Q4 25 | $0.31 | $-0.09 | ||
| Q3 25 | $0.31 | $-0.03 | ||
| Q2 25 | $0.27 | $-0.13 | ||
| Q1 25 | $0.31 | $-0.12 | ||
| Q4 24 | $0.37 | $-0.11 | ||
| Q3 24 | $0.22 | $-0.10 | ||
| Q2 24 | $0.21 | $-0.08 | ||
| Q1 24 | $0.20 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $979.3M | $1.7B |
| 总资产 | $1.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
RKLB
| Q4 25 | $64.8M | $1.0B | ||
| Q3 25 | $169.2M | $976.7M | ||
| Q2 25 | $137.3M | $688.1M | ||
| Q1 25 | $209.6M | $428.4M | ||
| Q4 24 | $165.3M | $419.0M | ||
| Q3 24 | $184.2M | $442.4M | ||
| Q2 24 | $111.4M | $496.8M | ||
| Q1 24 | $96.8M | $492.5M |
总债务
DOCS
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
DOCS
RKLB
| Q4 25 | $979.3M | $1.7B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.0B | $688.5M | ||
| Q1 25 | $1.1B | $431.3M | ||
| Q4 24 | $1.0B | $382.5M | ||
| Q3 24 | $961.2M | $419.8M | ||
| Q2 24 | $913.6M | $455.2M | ||
| Q1 24 | $901.4M | $478.9M |
总资产
DOCS
RKLB
| Q4 25 | $1.2B | $2.3B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
负债/权益比
DOCS
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
DOCS
RKLB
| Q4 25 | $60.9M | $-64.5M | ||
| Q3 25 | $93.9M | $-23.5M | ||
| Q2 25 | $62.1M | $-23.2M | ||
| Q1 25 | $98.5M | $-54.2M | ||
| Q4 24 | $65.2M | $-2.4M | ||
| Q3 24 | $68.3M | $-30.9M | ||
| Q2 24 | $41.2M | $-13.0M | ||
| Q1 24 | $63.9M | $-2.6M |
自由现金流
DOCS
RKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率
DOCS
RKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度
DOCS
RKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | 0.0% | 23.4% | ||
| Q4 24 | 0.0% | 16.3% | ||
| Q3 24 | 0.0% | 10.5% | ||
| Q2 24 | 0.0% | 14.4% | ||
| Q1 24 | 0.0% | 20.7% |
现金转化率
DOCS
RKLB
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |