vs
Doximity, Inc.（DOCS）与RAYONIER INC（RYN）财务数据对比。点击上方公司名可切换其他公司
RAYONIER INC的季度营收约是Doximity, Inc.的1.5倍（$276.8M vs $185.1M），Doximity, Inc.净利率更高（33.3% vs -4.5%，领先37.7%），RAYONIER INC同比增速更快（233.9% vs 9.8%），过去两年RAYONIER INC的营收复合增速更高（66.7% vs 25.2%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Rayonier Inc.是总部位于佛罗里达州怀尔德莱特的林地房地产投资信托（REIT），资产分布在美国和新西兰的软木种植区域，核心业务板块为木材业务与房地产业务。
DOCS vs RYN — 直观对比
营收规模更大
RYN
是对方的1.5倍
$185.1M
营收增速更快
RYN
高出224.1%
9.8%
净利率更高
DOCS
高出37.7%
-4.5%
两年增速更快
RYN
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $276.8M |
| 净利润 | $61.6M | $-12.4M |
| 毛利率 | 89.9% | 100.0% |
| 营业利润率 | 38.9% | — |
| 净利率 | 33.3% | -4.5% |
| 营收同比 | 9.8% | 233.9% |
| 净利润同比 | -18.1% | -264.7% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSRYN
| Q1 26 | — | $276.8M | ||
| Q4 25 | $185.1M | $117.5M | ||
| Q3 25 | $168.5M | $177.5M | ||
| Q2 25 | $145.9M | $106.5M | ||
| Q1 25 | $138.3M | $82.9M | ||
| Q4 24 | $168.6M | $650.5M | ||
| Q3 24 | $136.8M | $124.1M | ||
| Q2 24 | $126.7M | $99.6M |
净利润DOCSRYN
| Q1 26 | — | $-12.4M | ||
| Q4 25 | $61.6M | $25.9M | ||
| Q3 25 | $62.1M | $43.2M | ||
| Q2 25 | $53.3M | $408.7M | ||
| Q1 25 | $62.5M | $-3.4M | ||
| Q4 24 | $75.2M | $327.1M | ||
| Q3 24 | $44.2M | $28.8M | ||
| Q2 24 | $41.4M | $1.9M |
毛利率DOCSRYN
| Q1 26 | — | 100.0% | ||
| Q4 25 | 89.9% | 41.9% | ||
| Q3 25 | 90.3% | 32.9% | ||
| Q2 25 | 89.2% | 29.7% | ||
| Q1 25 | 89.5% | 21.7% | ||
| Q4 24 | 91.6% | 53.8% | ||
| Q3 24 | 90.0% | 30.4% | ||
| Q2 24 | 89.3% | 25.4% |
营业利润率DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | 38.9% | 23.0% | ||
| Q3 25 | 37.8% | 23.5% | ||
| Q2 25 | 37.4% | 13.7% | ||
| Q1 25 | 35.2% | 0.1% | ||
| Q4 24 | 47.4% | 47.7% | ||
| Q3 24 | 38.8% | 15.2% | ||
| Q2 24 | 36.4% | 4.6% |
净利率DOCSRYN
| Q1 26 | — | -4.5% | ||
| Q4 25 | 33.3% | 22.1% | ||
| Q3 25 | 36.8% | 24.3% | ||
| Q2 25 | 36.5% | 383.6% | ||
| Q1 25 | 45.2% | -4.1% | ||
| Q4 24 | 44.6% | 45.1% | ||
| Q3 24 | 32.3% | 23.2% | ||
| Q2 24 | 32.7% | 1.9% |
每股收益（稀释后）DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | $0.31 | $0.14 | ||
| Q3 25 | $0.31 | $0.28 | ||
| Q2 25 | $0.27 | $2.63 | ||
| Q1 25 | $0.31 | $-0.02 | ||
| Q4 24 | $0.37 | $2.18 | ||
| Q3 24 | $0.22 | $0.19 | ||
| Q2 24 | $0.21 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $681.7M |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $979.3M | $5.3B |
| 总资产 | $1.2B | $7.7B |
| 负债/权益比越低杠杆越低 | — | 0.39× |
8季度趋势，按日历期对齐
现金及短期投资DOCSRYN
| Q1 26 | — | $681.7M | ||
| Q4 25 | $64.8M | $842.9M | ||
| Q3 25 | $169.2M | $919.6M | ||
| Q2 25 | $137.3M | $892.3M | ||
| Q1 25 | $209.6M | $216.2M | ||
| Q4 24 | $165.3M | $303.1M | ||
| Q3 24 | $184.2M | $51.9M | ||
| Q2 24 | $111.4M | $120.2M |
总债务DOCSRYN
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $845.3M | ||
| Q3 25 | — | $845.1M | ||
| Q2 25 | — | $844.9M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.4B |
股东权益DOCSRYN
| Q1 26 | — | $5.3B | ||
| Q4 25 | $979.3M | $2.2B | ||
| Q3 25 | $1.1B | $2.3B | ||
| Q2 25 | $1.0B | $2.3B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $961.2M | $1.8B | ||
| Q2 24 | $913.6M | $1.8B |
总资产DOCSRYN
| Q1 26 | — | $7.7B | ||
| Q4 25 | $1.2B | $3.4B | ||
| Q3 25 | $1.3B | $3.5B | ||
| Q2 25 | $1.2B | $3.5B | ||
| Q1 25 | $1.3B | $3.4B | ||
| Q4 24 | $1.2B | $3.5B | ||
| Q3 24 | $1.1B | $3.5B | ||
| Q2 24 | $1.1B | $3.5B |
负债/权益比DOCSRYN
| Q1 26 | — | 0.39× | ||
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.37× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.72× | ||
| Q2 24 | — | 0.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 7.4% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $256.7M | ||
| Q3 25 | $93.9M | $116.2M | ||
| Q2 25 | $62.1M | $61.0M | ||
| Q1 25 | $98.5M | $27.7M | ||
| Q4 24 | $65.2M | $261.6M | ||
| Q3 24 | $68.3M | $66.2M | ||
| Q2 24 | $41.2M | $55.3M |
自由现金流DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $99.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $42.2M | ||
| Q2 24 | — | — |
自由现金流率DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 56.3% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 34.0% | ||
| Q2 24 | — | — |
资本支出强度DOCSRYN
| Q1 26 | — | 7.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | 19.3% | ||
| Q2 24 | 0.0% | — |
现金转化率DOCSRYN
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 9.91× | ||
| Q3 25 | 1.51× | 2.69× | ||
| Q2 25 | 1.16× | 0.15× | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | 0.80× | ||
| Q3 24 | 1.55× | 2.30× | ||
| Q2 24 | 1.00× | 29.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RYN
| Wood Products | $108.5M | 39% |
| Southern Timber | $88.7M | 32% |
| Real Estate | $59.8M | 22% |
| Northwest Timber | $32.1M | 12% |
