vs
Doximity, Inc.（DOCS）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是null的1.9倍（$185.1M vs $100.0M），Doximity, Inc.净利率更高（33.3% vs -7.0%，领先40.3%），null同比增速更快（14.5% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -4.9%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
DOCS vs SWIM — 直观对比
营收规模更大
DOCS
是对方的1.9倍
$100.0M
营收增速更快
SWIM
高出4.8%
9.8%
净利率更高
DOCS
高出40.3%
-7.0%
两年增速更快
DOCS
近两年复合增速
-4.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $100.0M |
| 净利润 | $61.6M | $-7.0M |
| 毛利率 | 89.9% | 28.0% |
| 营业利润率 | 38.9% | -10.7% |
| 净利率 | 33.3% | -7.0% |
| 营收同比 | 9.8% | 14.5% |
| 净利润同比 | -18.1% | 76.0% |
| 每股收益（稀释后） | $0.31 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSSWIM
| Q4 25 | $185.1M | $100.0M | ||
| Q3 25 | $168.5M | $161.9M | ||
| Q2 25 | $145.9M | $172.6M | ||
| Q1 25 | $138.3M | $111.4M | ||
| Q4 24 | $168.6M | $87.3M | ||
| Q3 24 | $136.8M | $150.5M | ||
| Q2 24 | $126.7M | $160.1M | ||
| Q1 24 | $118.1M | $110.6M |
净利润DOCSSWIM
| Q4 25 | $61.6M | $-7.0M | ||
| Q3 25 | $62.1M | $8.1M | ||
| Q2 25 | $53.3M | $16.0M | ||
| Q1 25 | $62.5M | $-6.0M | ||
| Q4 24 | $75.2M | $-29.2M | ||
| Q3 24 | $44.2M | $5.9M | ||
| Q2 24 | $41.4M | $13.3M | ||
| Q1 24 | $40.6M | $-7.9M |
毛利率DOCSSWIM
| Q4 25 | 89.9% | 28.0% | ||
| Q3 25 | 90.3% | 35.4% | ||
| Q2 25 | 89.2% | 37.1% | ||
| Q1 25 | 89.5% | 29.5% | ||
| Q4 24 | 91.6% | 24.6% | ||
| Q3 24 | 90.0% | 32.4% | ||
| Q2 24 | 89.3% | 33.1% | ||
| Q1 24 | 89.4% | 27.7% |
营业利润率DOCSSWIM
| Q4 25 | 38.9% | -10.7% | ||
| Q3 25 | 37.8% | 13.3% | ||
| Q2 25 | 37.4% | 14.3% | ||
| Q1 25 | 35.2% | -4.4% | ||
| Q4 24 | 47.4% | -14.9% | ||
| Q3 24 | 38.8% | 8.9% | ||
| Q2 24 | 36.4% | 12.5% | ||
| Q1 24 | 35.5% | -1.9% |
净利率DOCSSWIM
| Q4 25 | 33.3% | -7.0% | ||
| Q3 25 | 36.8% | 5.0% | ||
| Q2 25 | 36.5% | 9.3% | ||
| Q1 25 | 45.2% | -5.4% | ||
| Q4 24 | 44.6% | -33.4% | ||
| Q3 24 | 32.3% | 3.9% | ||
| Q2 24 | 32.7% | 8.3% | ||
| Q1 24 | 34.4% | -7.1% |
每股收益（稀释后）DOCSSWIM
| Q4 25 | $0.31 | $-0.06 | ||
| Q3 25 | $0.31 | $0.07 | ||
| Q2 25 | $0.27 | $0.13 | ||
| Q1 25 | $0.31 | $-0.05 | ||
| Q4 24 | $0.37 | $-0.24 | ||
| Q3 24 | $0.22 | $0.05 | ||
| Q2 24 | $0.21 | $0.11 | ||
| Q1 24 | $0.20 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $979.3M | $405.9M |
| 总资产 | $1.2B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资DOCSSWIM
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | — | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | — | ||
| Q4 24 | $165.3M | — | ||
| Q3 24 | $184.2M | — | ||
| Q2 24 | $111.4M | — | ||
| Q1 24 | $96.8M | — |
总债务DOCSSWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益DOCSSWIM
| Q4 25 | $979.3M | $405.9M | ||
| Q3 25 | $1.1B | $408.4M | ||
| Q2 25 | $1.0B | $398.4M | ||
| Q1 25 | $1.1B | $381.1M | ||
| Q4 24 | $1.0B | $387.2M | ||
| Q3 24 | $961.2M | $416.6M | ||
| Q2 24 | $913.6M | $408.1M | ||
| Q1 24 | $901.4M | $391.8M |
总资产DOCSSWIM
| Q4 25 | $1.2B | $823.2M | ||
| Q3 25 | $1.3B | $844.4M | ||
| Q2 25 | $1.2B | $822.1M | ||
| Q1 25 | $1.3B | $824.6M | ||
| Q4 24 | $1.2B | $794.2M | ||
| Q3 24 | $1.1B | $853.4M | ||
| Q2 24 | $1.1B | $830.0M | ||
| Q1 24 | $1.1B | $808.6M |
负债/权益比DOCSSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流DOCSSWIM
| Q4 25 | $60.9M | $23.3M | ||
| Q3 25 | $93.9M | $51.0M | ||
| Q2 25 | $62.1M | $36.0M | ||
| Q1 25 | $98.5M | $-46.9M | ||
| Q4 24 | $65.2M | $6.2M | ||
| Q3 24 | $68.3M | $37.2M | ||
| Q2 24 | $41.2M | $52.4M | ||
| Q1 24 | $63.9M | $-34.5M |
自由现金流DOCSSWIM
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M | ||
| Q1 24 | — | $-39.9M |
自由现金流率DOCSSWIM
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | -36.0% |
资本支出强度DOCSSWIM
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | 0.0% | 3.1% | ||
| Q4 24 | 0.0% | 7.2% | ||
| Q3 24 | 0.0% | 2.7% | ||
| Q2 24 | 0.0% | 2.8% | ||
| Q1 24 | 0.0% | 4.8% |
现金转化率DOCSSWIM
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | 6.29× | ||
| Q2 25 | 1.16× | 2.25× | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | 6.32× | ||
| Q2 24 | 1.00× | 3.95× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
