vs
Doximity, Inc.(DOCS)与TOMPKINS FINANCIAL CORP(TMP)财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是Doximity, Inc.的1.1倍($194.8M vs $185.1M),TOMPKINS FINANCIAL CORP净利率更高(49.4% vs 33.3%,领先16.1%),TOMPKINS FINANCIAL CORP同比增速更快(152.7% vs 9.8%),过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高(63.6% vs 25.2%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
汤普金斯金融公司是一家小型多元化金融服务企业,总部位于纽约州伊萨卡,是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
DOCS vs TMP — 直观对比
营收规模更大
TMP
是对方的1.1倍
$185.1M
营收增速更快
TMP
高出142.9%
9.8%
净利率更高
TMP
高出16.1%
33.3%
两年增速更快
TMP
近两年复合增速
25.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $194.8M |
| 净利润 | $61.6M | $96.2M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 71.7% |
| 净利率 | 33.3% | 49.4% |
| 营收同比 | 9.8% | 152.7% |
| 净利润同比 | -18.1% | 388.9% |
| 每股收益(稀释后) | $0.31 | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
TMP
| Q4 25 | $185.1M | $194.8M | ||
| Q3 25 | $168.5M | $87.4M | ||
| Q2 25 | $145.9M | $82.6M | ||
| Q1 25 | $138.3M | $81.7M | ||
| Q4 24 | $168.6M | $77.1M | ||
| Q3 24 | $136.8M | $76.6M | ||
| Q2 24 | $126.7M | $72.7M | ||
| Q1 24 | $118.1M | $72.8M |
净利润
DOCS
TMP
| Q4 25 | $61.6M | $96.2M | ||
| Q3 25 | $62.1M | $23.7M | ||
| Q2 25 | $53.3M | $21.5M | ||
| Q1 25 | $62.5M | $19.7M | ||
| Q4 24 | $75.2M | $19.7M | ||
| Q3 24 | $44.2M | $18.6M | ||
| Q2 24 | $41.4M | $15.7M | ||
| Q1 24 | $40.6M | $16.9M |
毛利率
DOCS
TMP
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
TMP
| Q4 25 | 38.9% | 71.7% | ||
| Q3 25 | 37.8% | 35.6% | ||
| Q2 25 | 37.4% | 34.2% | ||
| Q1 25 | 35.2% | 31.6% | ||
| Q4 24 | 47.4% | 33.4% | ||
| Q3 24 | 38.8% | 32.0% | ||
| Q2 24 | 36.4% | 28.3% | ||
| Q1 24 | 35.5% | 30.4% |
净利率
DOCS
TMP
| Q4 25 | 33.3% | 49.4% | ||
| Q3 25 | 36.8% | 27.1% | ||
| Q2 25 | 36.5% | 26.0% | ||
| Q1 25 | 45.2% | 24.1% | ||
| Q4 24 | 44.6% | 25.5% | ||
| Q3 24 | 32.3% | 24.3% | ||
| Q2 24 | 32.7% | 21.6% | ||
| Q1 24 | 34.4% | 23.2% |
每股收益(稀释后)
DOCS
TMP
| Q4 25 | $0.31 | $6.72 | ||
| Q3 25 | $0.31 | $1.65 | ||
| Q2 25 | $0.27 | $1.50 | ||
| Q1 25 | $0.31 | $1.37 | ||
| Q4 24 | $0.37 | $1.39 | ||
| Q3 24 | $0.22 | $1.30 | ||
| Q2 24 | $0.21 | $1.10 | ||
| Q1 24 | $0.20 | $1.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $938.4M |
| 总资产 | $1.2B | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
TMP
| Q4 25 | $64.8M | $132.8M | ||
| Q3 25 | $169.2M | $193.5M | ||
| Q2 25 | $137.3M | $212.6M | ||
| Q1 25 | $209.6M | $193.1M | ||
| Q4 24 | $165.3M | $134.4M | ||
| Q3 24 | $184.2M | $132.3M | ||
| Q2 24 | $111.4M | $70.9M | ||
| Q1 24 | $96.8M | $57.1M |
股东权益
DOCS
TMP
| Q4 25 | $979.3M | $938.4M | ||
| Q3 25 | $1.1B | $788.8M | ||
| Q2 25 | $1.0B | $761.8M | ||
| Q1 25 | $1.1B | $741.4M | ||
| Q4 24 | $1.0B | $713.4M | ||
| Q3 24 | $961.2M | $719.9M | ||
| Q2 24 | $913.6M | $674.6M | ||
| Q1 24 | $901.4M | $667.9M |
总资产
DOCS
TMP
| Q4 25 | $1.2B | $8.7B | ||
| Q3 25 | $1.3B | $8.5B | ||
| Q2 25 | $1.2B | $8.4B | ||
| Q1 25 | $1.3B | $8.2B | ||
| Q4 24 | $1.2B | $8.1B | ||
| Q3 24 | $1.1B | $8.0B | ||
| Q2 24 | $1.1B | $7.9B | ||
| Q1 24 | $1.1B | $7.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势,按日历期对齐
经营现金流
DOCS
TMP
| Q4 25 | $60.9M | $38.9M | ||
| Q3 25 | $93.9M | $34.9M | ||
| Q2 25 | $62.1M | $18.9M | ||
| Q1 25 | $98.5M | $22.2M | ||
| Q4 24 | $65.2M | $95.0M | ||
| Q3 24 | $68.3M | $21.2M | ||
| Q2 24 | $41.2M | $27.3M | ||
| Q1 24 | $63.9M | $23.2M |
自由现金流
DOCS
TMP
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $33.9M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | — | $20.9M | ||
| Q4 24 | — | $88.8M | ||
| Q3 24 | — | $18.9M | ||
| Q2 24 | — | $26.3M | ||
| Q1 24 | — | $21.9M |
自由现金流率
DOCS
TMP
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 38.8% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 25.5% | ||
| Q4 24 | — | 115.1% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 30.0% |
资本支出强度
DOCS
TMP
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | 0.0% | 1.7% | ||
| Q4 24 | 0.0% | 8.1% | ||
| Q3 24 | 0.0% | 2.9% | ||
| Q2 24 | 0.0% | 1.3% | ||
| Q1 24 | 0.0% | 1.9% |
现金转化率
DOCS
TMP
| Q4 25 | 0.99× | 0.40× | ||
| Q3 25 | 1.51× | 1.47× | ||
| Q2 25 | 1.16× | 0.88× | ||
| Q1 25 | 1.58× | 1.13× | ||
| Q4 24 | 0.87× | 4.82× | ||
| Q3 24 | 1.55× | 1.14× | ||
| Q2 24 | 1.00× | 1.74× | ||
| Q1 24 | 1.57× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
TMP
暂无分部数据