vs
Doximity, Inc.（DOCS）与Wheels Up Experience Inc.（UP）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Wheels Up Experience Inc.的1.0倍（$185.1M vs $183.8M），Doximity, Inc.净利率更高（33.3% vs -15.7%，领先49.0%），Doximity, Inc.同比增速更快（9.8% vs -10.2%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -3.4%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Wheels Up是美国领先的按需私人航空服务提供商，也是全球规模最大的私人航空企业之一。公司由肯尼·迪希特创立于2013年，采用会员制按需服务的商业模式，会员可通过移动应用程序，从公司自有机队及第三方运营商处预订私人飞机出行。
DOCS vs UP — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$183.8M
营收增速更快
DOCS
高出20.0%
-10.2%
净利率更高
DOCS
高出49.0%
-15.7%
两年增速更快
DOCS
近两年复合增速
-3.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $183.8M |
| 净利润 | $61.6M | $-28.9M |
| 毛利率 | 89.9% | 14.3% |
| 营业利润率 | 38.9% | -0.9% |
| 净利率 | 33.3% | -15.7% |
| 营收同比 | 9.8% | -10.2% |
| 净利润同比 | -18.1% | 67.0% |
| 每股收益（稀释后） | $0.31 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSUP
| Q4 25 | $185.1M | $183.8M | ||
| Q3 25 | $168.5M | $185.5M | ||
| Q2 25 | $145.9M | $189.6M | ||
| Q1 25 | $138.3M | $177.5M | ||
| Q4 24 | $168.6M | $204.8M | ||
| Q3 24 | $136.8M | $193.9M | ||
| Q2 24 | $126.7M | $196.3M | ||
| Q1 24 | $118.1M | $197.1M |
净利润DOCSUP
| Q4 25 | $61.6M | $-28.9M | ||
| Q3 25 | $62.1M | $-83.7M | ||
| Q2 25 | $53.3M | $-82.3M | ||
| Q1 25 | $62.5M | $-99.3M | ||
| Q4 24 | $75.2M | $-87.5M | ||
| Q3 24 | $44.2M | $-57.7M | ||
| Q2 24 | $41.4M | $-97.0M | ||
| Q1 24 | $40.6M | $-97.4M |
毛利率DOCSUP
| Q4 25 | 89.9% | 14.3% | ||
| Q3 25 | 90.3% | 6.8% | ||
| Q2 25 | 89.2% | 8.3% | ||
| Q1 25 | 89.5% | 10.8% | ||
| Q4 24 | 91.6% | 13.9% | ||
| Q3 24 | 90.0% | 13.9% | ||
| Q2 24 | 89.3% | 2.3% | ||
| Q1 24 | 89.4% | -0.6% |
营业利润率DOCSUP
| Q4 25 | 38.9% | -0.9% | ||
| Q3 25 | 37.8% | -33.1% | ||
| Q2 25 | 37.4% | -31.4% | ||
| Q1 25 | 35.2% | -45.5% | ||
| Q4 24 | 47.4% | -26.0% | ||
| Q3 24 | 38.8% | -21.6% | ||
| Q2 24 | 36.4% | -40.3% | ||
| Q1 24 | 35.5% | -42.9% |
净利率DOCSUP
| Q4 25 | 33.3% | -15.7% | ||
| Q3 25 | 36.8% | -45.1% | ||
| Q2 25 | 36.5% | -43.4% | ||
| Q1 25 | 45.2% | -55.9% | ||
| Q4 24 | 44.6% | -42.7% | ||
| Q3 24 | 32.3% | -29.8% | ||
| Q2 24 | 32.7% | -49.4% | ||
| Q1 24 | 34.4% | -49.4% |
每股收益（稀释后）DOCSUP
| Q4 25 | $0.31 | $-0.04 | ||
| Q3 25 | $0.31 | $-0.12 | ||
| Q2 25 | $0.27 | $-0.12 | ||
| Q1 25 | $0.31 | $-0.14 | ||
| Q4 24 | $0.37 | $-0.13 | ||
| Q3 24 | $0.22 | $-0.08 | ||
| Q2 24 | $0.21 | $-0.14 | ||
| Q1 24 | $0.20 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $133.9M |
| 总债务越低越好 | — | $671.3M |
| 股东权益账面价值 | $979.3M | $-392.1M |
| 总资产 | $1.2B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSUP
| Q4 25 | $64.8M | $133.9M | ||
| Q3 25 | $169.2M | $125.3M | ||
| Q2 25 | $137.3M | $107.0M | ||
| Q1 25 | $209.6M | $171.8M | ||
| Q4 24 | $165.3M | $216.4M | ||
| Q3 24 | $184.2M | $115.9M | ||
| Q2 24 | $111.4M | $141.5M | ||
| Q1 24 | $96.8M | $180.9M |
总债务DOCSUP
| Q4 25 | — | $671.3M | ||
| Q3 25 | — | $766.5M | ||
| Q2 25 | — | $770.5M | ||
| Q1 25 | — | $765.8M | ||
| Q4 24 | — | $761.3M | ||
| Q3 24 | — | $596.9M | ||
| Q2 24 | — | $597.4M | ||
| Q1 24 | — | $603.2M |
股东权益DOCSUP
| Q4 25 | $979.3M | $-392.1M | ||
| Q3 25 | $1.1B | $-374.5M | ||
| Q2 25 | $1.0B | $-347.8M | ||
| Q1 25 | $1.1B | $-288.1M | ||
| Q4 24 | $1.0B | $-202.1M | ||
| Q3 24 | $961.2M | $-117.7M | ||
| Q2 24 | $913.6M | $-72.2M | ||
| Q1 24 | $901.4M | $936.0K |
总资产DOCSUP
| Q4 25 | $1.2B | $968.8M | ||
| Q3 25 | $1.3B | $973.0M | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.3B | $1.1B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.2B |
负债/权益比DOCSUP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 644.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-18.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-58.3M |
| 自由现金流率自由现金流/营收 | — | -31.7% |
| 资本支出强度资本支出/营收 | — | 21.7% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-259.9M |
8季度趋势，按日历期对齐
经营现金流DOCSUP
| Q4 25 | $60.9M | $-18.4M | ||
| Q3 25 | $93.9M | $-37.1M | ||
| Q2 25 | $62.1M | $-62.9M | ||
| Q1 25 | $98.5M | $-47.9M | ||
| Q4 24 | $65.2M | $37.9M | ||
| Q3 24 | $68.3M | $-16.9M | ||
| Q2 24 | $41.2M | $-25.2M | ||
| Q1 24 | $63.9M | $-73.8M |
自由现金流DOCSUP
| Q4 25 | — | $-58.3M | ||
| Q3 25 | — | $-60.4M | ||
| Q2 25 | — | $-78.6M | ||
| Q1 25 | — | $-62.6M | ||
| Q4 24 | — | $-70.2M | ||
| Q3 24 | — | $-21.9M | ||
| Q2 24 | — | $-30.8M | ||
| Q1 24 | — | $-77.8M |
自由现金流率DOCSUP
| Q4 25 | — | -31.7% | ||
| Q3 25 | — | -32.6% | ||
| Q2 25 | — | -41.5% | ||
| Q1 25 | — | -35.3% | ||
| Q4 24 | — | -34.3% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | — | -15.7% | ||
| Q1 24 | — | -39.5% |
资本支出强度DOCSUP
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | 0.0% | 8.3% | ||
| Q4 24 | 0.0% | 52.8% | ||
| Q3 24 | 0.0% | 2.6% | ||
| Q2 24 | 0.0% | 2.9% | ||
| Q1 24 | 0.0% | 2.0% |
现金转化率DOCSUP
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
UP
暂无分部数据
