vs
Doximity, Inc.（DOCS）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
WAFD INC的季度营收约是Doximity, Inc.的1.0倍（$191.4M vs $185.1M），WAFD INC净利率更高（33.5% vs 33.3%，领先0.3%），WAFD INC同比增速更快（11.8% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 5.5%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
DOCS vs WAFD — 直观对比
营收规模更大
WAFD
是对方的1.0倍
$185.1M
营收增速更快
WAFD
高出2.1%
9.8%
净利率更高
WAFD
高出0.3%
33.3%
两年增速更快
DOCS
近两年复合增速
5.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $191.4M |
| 净利润 | $61.6M | $64.2M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 43.0% |
| 净利率 | 33.3% | 33.5% |
| 营收同比 | 9.8% | 11.8% |
| 净利润同比 | -18.1% | 35.8% |
| 每股收益（稀释后） | $0.31 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSWAFD
| Q4 25 | $185.1M | $191.4M | ||
| Q3 25 | $168.5M | $188.3M | ||
| Q2 25 | $145.9M | $186.3M | ||
| Q1 25 | $138.3M | $179.8M | ||
| Q4 24 | $168.6M | $171.1M | ||
| Q3 24 | $136.8M | $188.7M | ||
| Q2 24 | $126.7M | $194.4M | ||
| Q1 24 | $118.1M | $172.0M |
净利润DOCSWAFD
| Q4 25 | $61.6M | $64.2M | ||
| Q3 25 | $62.1M | $60.6M | ||
| Q2 25 | $53.3M | $62.0M | ||
| Q1 25 | $62.5M | $56.3M | ||
| Q4 24 | $75.2M | $47.3M | ||
| Q3 24 | $44.2M | $61.1M | ||
| Q2 24 | $41.4M | $64.6M | ||
| Q1 24 | $40.6M | $15.9M |
毛利率DOCSWAFD
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率DOCSWAFD
| Q4 25 | 38.9% | 43.0% | ||
| Q3 25 | 37.8% | 41.2% | ||
| Q2 25 | 37.4% | 42.8% | ||
| Q1 25 | 35.2% | 40.1% | ||
| Q4 24 | 47.4% | 35.2% | ||
| Q3 24 | 38.8% | 42.8% | ||
| Q2 24 | 36.4% | 42.6% | ||
| Q1 24 | 35.5% | 12.2% |
净利率DOCSWAFD
| Q4 25 | 33.3% | 33.5% | ||
| Q3 25 | 36.8% | 32.2% | ||
| Q2 25 | 36.5% | 33.3% | ||
| Q1 25 | 45.2% | 31.3% | ||
| Q4 24 | 44.6% | 27.6% | ||
| Q3 24 | 32.3% | 32.4% | ||
| Q2 24 | 32.7% | 33.2% | ||
| Q1 24 | 34.4% | 9.2% |
每股收益（稀释后）DOCSWAFD
| Q4 25 | $0.31 | $0.79 | ||
| Q3 25 | $0.31 | $0.71 | ||
| Q2 25 | $0.27 | $0.73 | ||
| Q1 25 | $0.31 | $0.65 | ||
| Q4 24 | $0.37 | $0.54 | ||
| Q3 24 | $0.22 | $0.73 | ||
| Q2 24 | $0.21 | $0.75 | ||
| Q1 24 | $0.20 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $734.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $3.0B |
| 总资产 | $1.2B | $27.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSWAFD
| Q4 25 | $64.8M | $734.9M | ||
| Q3 25 | $169.2M | $657.3M | ||
| Q2 25 | $137.3M | $809.3M | ||
| Q1 25 | $209.6M | $1.2B | ||
| Q4 24 | $165.3M | $1.5B | ||
| Q3 24 | $184.2M | $2.4B | ||
| Q2 24 | $111.4M | $2.5B | ||
| Q1 24 | $96.8M | $1.5B |
股东权益DOCSWAFD
| Q4 25 | $979.3M | $3.0B | ||
| Q3 25 | $1.1B | $3.0B | ||
| Q2 25 | $1.0B | $3.0B | ||
| Q1 25 | $1.1B | $3.0B | ||
| Q4 24 | $1.0B | $3.0B | ||
| Q3 24 | $961.2M | $3.0B | ||
| Q2 24 | $913.6M | $3.0B | ||
| Q1 24 | $901.4M | $2.9B |
总资产DOCSWAFD
| Q4 25 | $1.2B | $27.3B | ||
| Q3 25 | $1.3B | $26.7B | ||
| Q2 25 | $1.2B | $26.7B | ||
| Q1 25 | $1.3B | $27.6B | ||
| Q4 24 | $1.2B | $27.7B | ||
| Q3 24 | $1.1B | $28.1B | ||
| Q2 24 | $1.1B | $28.6B | ||
| Q1 24 | $1.1B | $30.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $60.5M |
| 自由现金流经营现金流 - 资本支出 | — | $50.0M |
| 自由现金流率自由现金流/营收 | — | 26.1% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | $377.9M |
8季度趋势，按日历期对齐
经营现金流DOCSWAFD
| Q4 25 | $60.9M | $60.5M | ||
| Q3 25 | $93.9M | $237.0M | ||
| Q2 25 | $62.1M | $58.0M | ||
| Q1 25 | $98.5M | $72.1M | ||
| Q4 24 | $65.2M | $49.4M | ||
| Q3 24 | $68.3M | $439.2M | ||
| Q2 24 | $41.2M | $63.1M | ||
| Q1 24 | $63.9M | $169.2M |
自由现金流DOCSWAFD
| Q4 25 | — | $50.0M | ||
| Q3 25 | — | $208.2M | ||
| Q2 25 | — | $53.1M | ||
| Q1 25 | — | $66.6M | ||
| Q4 24 | — | $43.0M | ||
| Q3 24 | — | $414.6M | ||
| Q2 24 | — | $58.3M | ||
| Q1 24 | — | $164.8M |
自由现金流率DOCSWAFD
| Q4 25 | — | 26.1% | ||
| Q3 25 | — | 110.6% | ||
| Q2 25 | — | 28.5% | ||
| Q1 25 | — | 37.0% | ||
| Q4 24 | — | 25.1% | ||
| Q3 24 | — | 219.7% | ||
| Q2 24 | — | 30.0% | ||
| Q1 24 | — | 95.8% |
资本支出强度DOCSWAFD
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | 0.0% | 3.1% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | 0.0% | 13.1% | ||
| Q2 24 | 0.0% | 2.5% | ||
| Q1 24 | 0.0% | 2.6% |
现金转化率DOCSWAFD
| Q4 25 | 0.99× | 0.94× | ||
| Q3 25 | 1.51× | 3.91× | ||
| Q2 25 | 1.16× | 0.94× | ||
| Q1 25 | 1.58× | 1.28× | ||
| Q4 24 | 0.87× | 1.05× | ||
| Q3 24 | 1.55× | 7.18× | ||
| Q2 24 | 1.00× | 0.98× | ||
| Q1 24 | 1.57× | 10.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WAFD
暂无分部数据
