vs
Doximity, Inc.（DOCS）与WD 40 CO（WDFC）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是WD 40 CO的1.2倍（$185.1M vs $154.4M），Doximity, Inc.净利率更高（33.3% vs 11.3%，领先22.0%），Doximity, Inc.同比增速更快（9.8% vs 0.6%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 5.4%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
WD-40公司是全球知名的消费及工业维护用品生产商，核心产品为同名多功能防锈润滑剂，同时布局清洁剂、除油剂、特殊润滑产品等品类，业务覆盖全球170余个国家和地区，服务零售、工业、汽车后市场等多个领域。
DOCS vs WDFC — 直观对比
营收规模更大
DOCS
是对方的1.2倍
$154.4M
营收增速更快
DOCS
高出9.2%
0.6%
净利率更高
DOCS
高出22.0%
11.3%
两年增速更快
DOCS
近两年复合增速
5.4%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $154.4M |
| 净利润 | $61.6M | $17.5M |
| 毛利率 | 89.9% | 56.2% |
| 营业利润率 | 38.9% | 15.1% |
| 净利率 | 33.3% | 11.3% |
| 营收同比 | 9.8% | 0.6% |
| 净利润同比 | -18.1% | -7.8% |
| 每股收益（稀释后） | $0.31 | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSWDFC
| Q4 25 | $185.1M | $154.4M | ||
| Q3 25 | $168.5M | $163.5M | ||
| Q2 25 | $145.9M | $156.9M | ||
| Q1 25 | $138.3M | $146.1M | ||
| Q4 24 | $168.6M | $153.5M | ||
| Q3 24 | $136.8M | $156.0M | ||
| Q2 24 | $126.7M | $155.0M | ||
| Q1 24 | $118.1M | $139.1M |
净利润DOCSWDFC
| Q4 25 | $61.6M | $17.5M | ||
| Q3 25 | $62.1M | $21.2M | ||
| Q2 25 | $53.3M | $21.0M | ||
| Q1 25 | $62.5M | $29.9M | ||
| Q4 24 | $75.2M | $18.9M | ||
| Q3 24 | $44.2M | $16.8M | ||
| Q2 24 | $41.4M | $19.8M | ||
| Q1 24 | $40.6M | $15.5M |
毛利率DOCSWDFC
| Q4 25 | 89.9% | 56.2% | ||
| Q3 25 | 90.3% | 54.7% | ||
| Q2 25 | 89.2% | 56.2% | ||
| Q1 25 | 89.5% | 54.6% | ||
| Q4 24 | 91.6% | 54.8% | ||
| Q3 24 | 90.0% | 54.1% | ||
| Q2 24 | 89.3% | 53.1% | ||
| Q1 24 | 89.4% | 52.4% |
营业利润率DOCSWDFC
| Q4 25 | 38.9% | 15.1% | ||
| Q3 25 | 37.8% | 17.1% | ||
| Q2 25 | 37.4% | 17.4% | ||
| Q1 25 | 35.2% | 15.9% | ||
| Q4 24 | 47.4% | 16.4% | ||
| Q3 24 | 38.8% | 15.4% | ||
| Q2 24 | 36.4% | 17.5% | ||
| Q1 24 | 35.5% | 15.1% |
净利率DOCSWDFC
| Q4 25 | 33.3% | 11.3% | ||
| Q3 25 | 36.8% | 13.0% | ||
| Q2 25 | 36.5% | 13.4% | ||
| Q1 25 | 45.2% | 20.4% | ||
| Q4 24 | 44.6% | 12.3% | ||
| Q3 24 | 32.3% | 10.8% | ||
| Q2 24 | 32.7% | 12.8% | ||
| Q1 24 | 34.4% | 11.2% |
每股收益（稀释后）DOCSWDFC
| Q4 25 | $0.31 | $1.28 | ||
| Q3 25 | $0.31 | $1.57 | ||
| Q2 25 | $0.27 | $1.54 | ||
| Q1 25 | $0.31 | $2.19 | ||
| Q4 24 | $0.37 | $1.39 | ||
| Q3 24 | $0.22 | $1.23 | ||
| Q2 24 | $0.21 | $1.46 | ||
| Q1 24 | $0.20 | $1.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $48.6M |
| 总债务越低越好 | — | $85.7M |
| 股东权益账面价值 | $979.3M | $264.1M |
| 总资产 | $1.2B | $459.7M |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资DOCSWDFC
| Q4 25 | $64.8M | $48.6M | ||
| Q3 25 | $169.2M | $58.1M | ||
| Q2 25 | $137.3M | $51.7M | ||
| Q1 25 | $209.6M | $53.0M | ||
| Q4 24 | $165.3M | $54.9M | ||
| Q3 24 | $184.2M | $46.7M | ||
| Q2 24 | $111.4M | $45.3M | ||
| Q1 24 | $96.8M | $55.4M |
总债务DOCSWDFC
| Q4 25 | — | $85.7M | ||
| Q3 25 | — | $86.2M | ||
| Q2 25 | — | $85.6M | ||
| Q1 25 | — | $84.4M | ||
| Q4 24 | — | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M | ||
| Q1 24 | — | $85.9M |
股东权益DOCSWDFC
| Q4 25 | $979.3M | $264.1M | ||
| Q3 25 | $1.1B | $268.2M | ||
| Q2 25 | $1.0B | $257.1M | ||
| Q1 25 | $1.1B | $242.1M | ||
| Q4 24 | $1.0B | $226.3M | ||
| Q3 24 | $961.2M | $230.5M | ||
| Q2 24 | $913.6M | $222.2M | ||
| Q1 24 | $901.4M | $216.3M |
总资产DOCSWDFC
| Q4 25 | $1.2B | $459.7M | ||
| Q3 25 | $1.3B | $475.8M | ||
| Q2 25 | $1.2B | $456.0M | ||
| Q1 25 | $1.3B | $458.3M | ||
| Q4 24 | $1.2B | $447.3M | ||
| Q3 24 | $1.1B | $449.0M | ||
| Q2 24 | $1.1B | $443.6M | ||
| Q1 24 | $1.1B | $442.0M |
负债/权益比DOCSWDFC
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $10.0M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 5.9% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | 0.99× | 0.57× |
| 过去12个月自由现金流最近4个季度 | — | $78.2M |
8季度趋势，按日历期对齐
经营现金流DOCSWDFC
| Q4 25 | $60.9M | $10.0M | ||
| Q3 25 | $93.9M | $29.9M | ||
| Q2 25 | $62.1M | $35.1M | ||
| Q1 25 | $98.5M | $8.0M | ||
| Q4 24 | $65.2M | $14.9M | ||
| Q3 24 | $68.3M | $27.2M | ||
| Q2 24 | $41.2M | $19.9M | ||
| Q1 24 | $63.9M | $18.0M |
自由现金流DOCSWDFC
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $28.6M | ||
| Q2 25 | — | $34.0M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $14.2M | ||
| Q3 24 | — | $26.4M | ||
| Q2 24 | — | $18.7M | ||
| Q1 24 | — | $16.7M |
自由现金流率DOCSWDFC
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 12.0% | ||
| Q1 24 | — | 12.0% |
资本支出强度DOCSWDFC
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 0.0% | 0.9% | ||
| Q4 24 | 0.0% | 0.5% | ||
| Q3 24 | 0.0% | 0.5% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.0% | 0.9% |
现金转化率DOCSWDFC
| Q4 25 | 0.99× | 0.57× | ||
| Q3 25 | 1.51× | 1.41× | ||
| Q2 25 | 1.16× | 1.67× | ||
| Q1 25 | 1.58× | 0.27× | ||
| Q4 24 | 0.87× | 0.79× | ||
| Q3 24 | 1.55× | 1.62× | ||
| Q2 24 | 1.00× | 1.00× | ||
| Q1 24 | 1.57× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
