vs
Doximity, Inc.（DOCS）与Wingstop Inc.（WING）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是Wingstop Inc.的1.0倍（$185.1M vs $183.7M），Doximity, Inc.净利率更高（33.3% vs 16.3%，领先17.0%），Doximity, Inc.同比增速更快（9.8% vs 7.4%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 8.6%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
Wingstop Inc.是美国知名跨国快餐连锁品牌，核心产品为布法罗鸡翅，旗下门店均采用20世纪30至40年代喷气时代前的航空主题装饰风格，目前业务已覆盖全球多个国家和地区。
DOCS vs WING — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$183.7M
营收增速更快
DOCS
高出2.4%
7.4%
净利率更高
DOCS
高出17.0%
16.3%
两年增速更快
DOCS
近两年复合增速
8.6%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $183.7M |
| 净利润 | $61.6M | $29.9M |
| 毛利率 | 89.9% | 86.5% |
| 营业利润率 | 38.9% | 27.4% |
| 净利率 | 33.3% | 16.3% |
| 营收同比 | 9.8% | 7.4% |
| 净利润同比 | -18.1% | — |
| 每股收益（稀释后） | $0.31 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSWING
| Q1 26 | — | $183.7M | ||
| Q4 25 | $185.1M | $175.7M | ||
| Q3 25 | $168.5M | $175.7M | ||
| Q2 25 | $145.9M | $174.3M | ||
| Q1 25 | $138.3M | $171.1M | ||
| Q4 24 | $168.6M | $161.8M | ||
| Q3 24 | $136.8M | $162.5M | ||
| Q2 24 | $126.7M | $155.7M |
净利润DOCSWING
| Q1 26 | — | $29.9M | ||
| Q4 25 | $61.6M | $26.8M | ||
| Q3 25 | $62.1M | $28.5M | ||
| Q2 25 | $53.3M | $26.8M | ||
| Q1 25 | $62.5M | $92.3M | ||
| Q4 24 | $75.2M | $26.8M | ||
| Q3 24 | $44.2M | $25.7M | ||
| Q2 24 | $41.4M | $27.5M |
毛利率DOCSWING
| Q1 26 | — | 86.5% | ||
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | 85.6% | ||
| Q3 24 | 90.0% | 85.0% | ||
| Q2 24 | 89.3% | 85.4% |
营业利润率DOCSWING
| Q1 26 | — | 27.4% | ||
| Q4 25 | 38.9% | 26.7% | ||
| Q3 25 | 37.8% | 27.9% | ||
| Q2 25 | 37.4% | 25.9% | ||
| Q1 25 | 35.2% | 22.4% | ||
| Q4 24 | 47.4% | 25.9% | ||
| Q3 24 | 38.8% | 24.5% | ||
| Q2 24 | 36.4% | 26.5% |
净利率DOCSWING
| Q1 26 | — | 16.3% | ||
| Q4 25 | 33.3% | 15.2% | ||
| Q3 25 | 36.8% | 16.2% | ||
| Q2 25 | 36.5% | 15.4% | ||
| Q1 25 | 45.2% | 53.9% | ||
| Q4 24 | 44.6% | 16.5% | ||
| Q3 24 | 32.3% | 15.8% | ||
| Q2 24 | 32.7% | 17.7% |
每股收益（稀释后）DOCSWING
| Q1 26 | — | $1.08 | ||
| Q4 25 | $0.31 | $0.99 | ||
| Q3 25 | $0.31 | $1.02 | ||
| Q2 25 | $0.27 | $0.96 | ||
| Q1 25 | $0.31 | $3.24 | ||
| Q4 24 | $0.37 | $0.91 | ||
| Q3 24 | $0.22 | $0.88 | ||
| Q2 24 | $0.21 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $128.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | — |
| 总资产 | $1.2B | $648.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSWING
| Q1 26 | — | $128.8M | ||
| Q4 25 | $64.8M | $196.6M | ||
| Q3 25 | $169.2M | $237.6M | ||
| Q2 25 | $137.3M | $227.9M | ||
| Q1 25 | $209.6M | $251.4M | ||
| Q4 24 | $165.3M | $315.9M | ||
| Q3 24 | $184.2M | $84.0M | ||
| Q2 24 | $111.4M | $96.7M |
总债务DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | $979.3M | $-736.8M | ||
| Q3 25 | $1.1B | $-702.6M | ||
| Q2 25 | $1.0B | $-686.0M | ||
| Q1 25 | $1.1B | $-715.0M | ||
| Q4 24 | $1.0B | $-675.6M | ||
| Q3 24 | $961.2M | $-447.5M | ||
| Q2 24 | $913.6M | $-437.5M |
总资产DOCSWING
| Q1 26 | — | $648.9M | ||
| Q4 25 | $1.2B | $693.4M | ||
| Q3 25 | $1.3B | $721.0M | ||
| Q2 25 | $1.2B | $708.3M | ||
| Q1 25 | $1.3B | $696.8M | ||
| Q4 24 | $1.2B | $716.2M | ||
| Q3 24 | $1.1B | $484.8M | ||
| Q2 24 | $1.1B | $451.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | $60.9M | $57.3M | ||
| Q3 25 | $93.9M | $63.9M | ||
| Q2 25 | $62.1M | $6.6M | ||
| Q1 25 | $98.5M | $25.3M | ||
| Q4 24 | $65.2M | $7.7M | ||
| Q3 24 | $68.3M | $69.0M | ||
| Q2 24 | $41.2M | $36.2M |
自由现金流DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | — | $34.5M | ||
| Q3 25 | — | $61.7M | ||
| Q2 25 | — | $-7.8M | ||
| Q1 25 | — | $17.3M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $54.9M | ||
| Q2 24 | — | $25.9M |
自由现金流率DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | — | 33.8% | ||
| Q2 24 | — | 16.6% |
资本支出强度DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | — | 13.0% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 8.2% | ||
| Q1 25 | 0.0% | 4.7% | ||
| Q4 24 | 0.0% | 10.1% | ||
| Q3 24 | 0.0% | 8.7% | ||
| Q2 24 | 0.0% | 6.6% |
现金转化率DOCSWING
| Q1 26 | — | — | ||
| Q4 25 | 0.99× | 2.14× | ||
| Q3 25 | 1.51× | 2.24× | ||
| Q2 25 | 1.16× | 0.25× | ||
| Q1 25 | 1.58× | 0.27× | ||
| Q4 24 | 0.87× | 0.29× | ||
| Q3 24 | 1.55× | 2.68× | ||
| Q2 24 | 1.00× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WING
| Royalty revenue, franchise fees and other | $87.5M | 48% |
| Advertising fees | $63.3M | 34% |
| Company-owned restaurant sales | $33.0M | 18% |
