vs
多尼斯（DOGZ）与VirTra, Inc（VTSI）财务数据对比。点击上方公司名可切换其他公司
多尼斯的季度营收约是VirTra, Inc的2.6倍（$7.7M vs $2.9M）。VirTra, Inc净利率更高（-27.2% vs -67.1%，领先39.9%）。VirTra, Inc自由现金流更多（$-2.1M vs $-6.0M）
多尼斯国际是一家专业宠物用品企业，专注于设计、生产及销售智能宠物喂食器、牵引绳、项圈、美容工具等全品类宠物护理产品，核心市场覆盖北美、欧洲及中国内地，服务个人养宠消费者及宠物行业商业客户。
VirTra Inc是全球沉浸式训练模拟器及配套课程供应商，主要服务执法机构、军事单位及公共安全组织，提供场景化训练系统，帮助一线人员提升决策能力、降级处置技巧与作业安全水平。
DOGZ vs VTSI — 直观对比
营收规模更大
DOGZ
是对方的2.6倍
$2.9M
净利率更高
VTSI
高出39.9%
-67.1%
自由现金流更多
VTSI
多$3.9M
$-6.0M
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $7.7M | $2.9M |
| 净利润 | $-5.2M | $-792.4K |
| 毛利率 | 11.2% | 57.5% |
| 营业利润率 | -70.8% | -47.9% |
| 净利率 | -67.1% | -27.2% |
| 营收同比 | — | -46.5% |
| 净利润同比 | — | 10.8% |
| 每股收益（稀释后） | $-0.29 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOGZVTSI
| Q4 25 | $7.7M | $2.9M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | $6.7M | $7.0M | ||
| Q1 25 | — | $7.2M | ||
| Q4 24 | — | $5.4M | ||
| Q3 24 | — | $7.5M | ||
| Q2 24 | — | $6.1M | ||
| Q1 24 | — | $7.3M |
净利润DOGZVTSI
| Q4 25 | $-5.2M | $-792.4K | ||
| Q3 25 | — | $-388.6K | ||
| Q2 25 | $-3.2M | $175.3K | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-888.3K | ||
| Q3 24 | — | $583.1K | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | $468.2K |
毛利率DOGZVTSI
| Q4 25 | 11.2% | 57.5% | ||
| Q3 25 | — | 65.8% | ||
| Q2 25 | 19.6% | 69.0% | ||
| Q1 25 | — | 72.6% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.5% | ||
| Q2 24 | — | 90.9% | ||
| Q1 24 | — | 64.2% |
营业利润率DOGZVTSI
| Q4 25 | -70.8% | -47.9% | ||
| Q3 25 | — | -8.4% | ||
| Q2 25 | -53.6% | 13.1% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | -9.9% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 18.6% | ||
| Q1 24 | — | 8.9% |
净利率DOGZVTSI
| Q4 25 | -67.1% | -27.2% | ||
| Q3 25 | — | -7.3% | ||
| Q2 25 | -47.9% | 2.5% | ||
| Q1 25 | — | 17.7% | ||
| Q4 24 | — | -16.3% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | — | 6.4% |
每股收益（稀释后）DOGZVTSI
| Q4 25 | $-0.29 | $-0.08 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.6M | $18.6M |
| 总债务越低越好 | — | $7.5M |
| 股东权益账面价值 | $95.1M | $45.6M |
| 总资产 | $114.5M | $65.1M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资DOGZVTSI
| Q4 25 | $6.6M | $18.6M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | $12.8M | $20.7M | ||
| Q1 25 | — | $17.6M | ||
| Q4 24 | — | $18.0M | ||
| Q3 24 | — | $19.7M | ||
| Q2 24 | — | $18.4M | ||
| Q1 24 | — | $22.4M |
总债务DOGZVTSI
| Q4 25 | — | $7.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOGZVTSI
| Q4 25 | $95.1M | $45.6M | ||
| Q3 25 | — | $46.3M | ||
| Q2 25 | $97.8M | $46.8M | ||
| Q1 25 | — | $46.5M | ||
| Q4 24 | — | $45.2M | ||
| Q3 24 | — | $45.7M | ||
| Q2 24 | — | $44.9M | ||
| Q1 24 | — | $43.5M |
总资产DOGZVTSI
| Q4 25 | $114.5M | $65.1M | ||
| Q3 25 | — | $66.2M | ||
| Q2 25 | $116.8M | $67.4M | ||
| Q1 25 | — | $66.8M | ||
| Q4 24 | — | $65.0M | ||
| Q3 24 | — | $66.1M | ||
| Q2 24 | — | $66.0M | ||
| Q1 24 | — | $69.4M |
负债/权益比DOGZVTSI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $-2.1M |
| 自由现金流率自由现金流/营收 | -77.8% | -72.5% |
| 资本支出强度资本支出/营收 | 56.9% | 21.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $2.9M |
8季度趋势，按日历期对齐
经营现金流DOGZVTSI
| Q4 25 | $-1.6M | $-1.5M | ||
| Q3 25 | — | $36.3K | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | — | $65.7K | ||
| Q4 24 | — | $-908.7K | ||
| Q3 24 | — | $897.7K | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $5.1M |
自由现金流DOGZVTSI
| Q4 25 | $-6.0M | $-2.1M | ||
| Q3 25 | — | $-61.2K | ||
| Q2 25 | — | $5.4M | ||
| Q1 25 | — | $-362.7K | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $814.2K | ||
| Q2 24 | — | $-3.9M | ||
| Q1 24 | — | $3.6M |
自由现金流率DOGZVTSI
| Q4 25 | -77.8% | -72.5% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | 77.6% | ||
| Q1 25 | — | -5.1% | ||
| Q4 24 | — | -19.5% | ||
| Q3 24 | — | 10.9% | ||
| Q2 24 | — | -64.7% | ||
| Q1 24 | — | 48.9% |
资本支出强度DOGZVTSI
| Q4 25 | 56.9% | 21.2% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 21.1% |
现金转化率DOGZVTSI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 34.12× | ||
| Q1 25 | — | 0.05× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | -3.22× | ||
| Q1 24 | — | 10.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
