vs
都乐（DOLE）与EPAM Systems（EPAM）财务数据对比。点击上方公司名可切换其他公司
都乐的季度营收约是EPAM Systems的1.6倍（$2.3B vs $1.4B），EPAM Systems净利率更高（5.9% vs 0.2%，领先5.7%），都乐同比增速更快（10.5% vs 7.6%），过去两年EPAM Systems的营收复合增速更高（10.5% vs 3.2%）
都乐 plc 是一家爱尔兰裔美国农业跨国企业，总部位于爱尔兰都柏林，是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工，在75个国家供应约300种产品，2021年营收达65亿美元。
EPAM Systems是总部位于美国宾夕法尼亚州纽敦的企业，核心业务涵盖软件工程服务、数字平台研发、数字产品设计三大板块，同时是MACH联盟的创始成员，在全球数字化服务赛道拥有深厚的技术积累与行业认可度。
DOLE vs EPAM — 直观对比
营收规模更大
DOLE
是对方的1.6倍
$1.4B
营收增速更快
DOLE
高出2.9%
7.6%
净利率更高
EPAM
高出5.7%
0.2%
两年增速更快
EPAM
近两年复合增速
3.2%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.4B |
| 净利润 | $5.1M | $82.5M |
| 毛利率 | 6.8% | — |
| 营业利润率 | 1.1% | 8.3% |
| 净利率 | 0.2% | 5.9% |
| 营收同比 | 10.5% | 7.6% |
| 净利润同比 | -64.6% | 12.3% |
| 每股收益（稀释后） | $0.05 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOLEEPAM
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $2.3B | $1.4B | ||
| Q2 25 | $2.4B | $1.4B | ||
| Q1 25 | $2.1B | $1.3B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $2.1B | $1.1B |
净利润DOLEEPAM
| Q1 26 | — | $82.5M | ||
| Q4 25 | — | $109.4M | ||
| Q3 25 | $5.1M | $106.8M | ||
| Q2 25 | $10.0M | $88.0M | ||
| Q1 25 | $38.9M | $73.5M | ||
| Q4 24 | — | $103.3M | ||
| Q3 24 | $14.4M | $136.3M | ||
| Q2 24 | $80.1M | $98.6M |
毛利率DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | 30.1% | ||
| Q3 25 | 6.8% | 29.5% | ||
| Q2 25 | 9.0% | 28.8% | ||
| Q1 25 | 8.7% | 26.9% | ||
| Q4 24 | — | 30.4% | ||
| Q3 24 | 8.0% | 34.6% | ||
| Q2 24 | 9.4% | 29.3% |
营业利润率DOLEEPAM
| Q1 26 | — | 8.3% | ||
| Q4 25 | — | 10.6% | ||
| Q3 25 | 1.1% | 10.4% | ||
| Q2 25 | 4.3% | 9.3% | ||
| Q1 25 | 3.2% | 7.6% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 2.3% | 15.2% | ||
| Q2 24 | 4.0% | 10.5% |
净利率DOLEEPAM
| Q1 26 | — | 5.9% | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | 0.2% | 7.7% | ||
| Q2 25 | 0.4% | 6.5% | ||
| Q1 25 | 1.9% | 5.6% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | 0.7% | 11.7% | ||
| Q2 24 | 3.8% | 8.6% |
每股收益（稀释后）DOLEEPAM
| Q1 26 | — | $1.52 | ||
| Q4 25 | — | $1.97 | ||
| Q3 25 | $0.05 | $1.91 | ||
| Q2 25 | $0.10 | $1.56 | ||
| Q1 25 | $0.41 | $1.28 | ||
| Q4 24 | — | $1.80 | ||
| Q3 24 | $0.15 | $2.37 | ||
| Q2 24 | $0.84 | $1.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $1.0B |
| 总债务越低越好 | — | $165.0M |
| 股东权益账面价值 | $1.4B | $3.4B |
| 总资产 | $4.5B | $4.7B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资DOLEEPAM
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | $321.0M | $1.2B | ||
| Q2 25 | $323.1M | $1.0B | ||
| Q1 25 | $261.0M | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $266.4M | $2.1B | ||
| Q2 24 | $225.8M | $1.8B |
总债务DOLEEPAM
| Q1 26 | — | $165.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOLEEPAM
| Q1 26 | — | $3.4B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | $1.4B | $3.7B | ||
| Q2 25 | $1.4B | $3.7B | ||
| Q1 25 | $1.3B | $3.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $1.4B | $3.6B | ||
| Q2 24 | $1.4B | $3.4B |
总资产DOLEEPAM
| Q1 26 | — | $4.7B | ||
| Q4 25 | — | $4.9B | ||
| Q3 25 | $4.5B | $4.8B | ||
| Q2 25 | $4.7B | $4.7B | ||
| Q1 25 | $4.5B | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | $4.5B | $4.5B | ||
| Q2 24 | $4.4B | $4.2B |
负债/权益比DOLEEPAM
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.4M | — |
| 自由现金流经营现金流 - 资本支出 | $66.5M | — |
| 自由现金流率自由现金流/营收 | 2.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 17.12× | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势，按日历期对齐
经营现金流DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | $282.9M | ||
| Q3 25 | $87.4M | $294.7M | ||
| Q2 25 | $18.3M | $53.2M | ||
| Q1 25 | $-78.8M | $24.2M | ||
| Q4 24 | — | $130.3M | ||
| Q3 24 | $101.0M | $242.0M | ||
| Q2 24 | $40.2M | $57.0M |
自由现金流DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | $268.1M | ||
| Q3 25 | $66.5M | $286.4M | ||
| Q2 25 | $-1.0M | $43.4M | ||
| Q1 25 | $-131.6M | $14.8M | ||
| Q4 24 | — | $114.5M | ||
| Q3 24 | $79.9M | $237.0M | ||
| Q2 24 | $22.8M | $52.3M |
自由现金流率DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | 19.0% | ||
| Q3 25 | 2.9% | 20.5% | ||
| Q2 25 | -0.0% | 3.2% | ||
| Q1 25 | -6.3% | 1.1% | ||
| Q4 24 | — | 9.2% | ||
| Q3 24 | 3.9% | 20.3% | ||
| Q2 24 | 1.1% | 4.6% |
资本支出强度DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | 0.9% | 0.6% | ||
| Q2 25 | 0.8% | 0.7% | ||
| Q1 25 | 2.5% | 0.7% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 1.0% | 0.4% | ||
| Q2 24 | 0.8% | 0.4% |
现金转化率DOLEEPAM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.59× | ||
| Q3 25 | 17.12× | 2.76× | ||
| Q2 25 | 1.84× | 0.60× | ||
| Q1 25 | -2.02× | 0.33× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | 7.01× | 1.77× | ||
| Q2 24 | 0.50× | 0.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
