vs
都乐(DOLE)与赫兹(HTZ)财务数据对比。点击上方公司名可切换其他公司
都乐的季度营收约是赫兹的1.1倍($2.3B vs $2.0B),都乐净利率更高(0.2% vs -16.6%,领先16.8%),赫兹同比增速更快(11.0% vs 10.5%),过去两年都乐的营收复合增速更高(3.2% vs -7.7%)
都乐 plc 是一家爱尔兰裔美国农业跨国企业,总部位于爱尔兰都柏林,是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工,在75个国家供应约300种产品,2021年营收达65亿美元。
赫兹全球控股是美国知名汽车租赁企业,总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌,同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌,业务覆盖全球广泛市场,为客户提供多元出行租赁解决方案。
DOLE vs HTZ — 直观对比
营收规模更大
DOLE
是对方的1.1倍
$2.0B
营收增速更快
HTZ
高出0.5%
10.5%
净利率更高
DOLE
高出16.8%
-16.6%
两年增速更快
DOLE
近两年复合增速
-7.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $2.0B |
| 净利润 | $5.1M | $-333.0M |
| 毛利率 | 6.8% | — |
| 营业利润率 | 1.1% | — |
| 净利率 | 0.2% | -16.6% |
| 营收同比 | 10.5% | 11.0% |
| 净利润同比 | -64.6% | 24.8% |
| 每股收益(稀释后) | $0.05 | $-1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOLE
HTZ
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $2.3B | $2.5B | ||
| Q2 25 | $2.4B | $2.2B | ||
| Q1 25 | $2.1B | $1.8B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.1B | $2.4B |
净利润
DOLE
HTZ
| Q1 26 | — | $-333.0M | ||
| Q4 25 | — | $-194.0M | ||
| Q3 25 | $5.1M | $184.0M | ||
| Q2 25 | $10.0M | $-294.0M | ||
| Q1 25 | $38.9M | $-443.0M | ||
| Q4 24 | — | $-479.0M | ||
| Q3 24 | $14.4M | $-1.3B | ||
| Q2 24 | $80.1M | $-865.0M |
毛利率
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 9.4% | — |
营业利润率
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | -11.0% | ||
| Q3 25 | 1.1% | 9.4% | ||
| Q2 25 | 4.3% | -14.5% | ||
| Q1 25 | 3.2% | -29.0% | ||
| Q4 24 | — | -27.6% | ||
| Q3 24 | 2.3% | -62.9% | ||
| Q2 24 | 4.0% | -20.1% |
净利率
DOLE
HTZ
| Q1 26 | — | -16.6% | ||
| Q4 25 | — | -9.6% | ||
| Q3 25 | 0.2% | 7.4% | ||
| Q2 25 | 0.4% | -13.5% | ||
| Q1 25 | 1.9% | -24.4% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | 0.7% | -51.7% | ||
| Q2 24 | 3.8% | -36.8% |
每股收益(稀释后)
DOLE
HTZ
| Q1 26 | — | $-1.06 | ||
| Q4 25 | — | $-0.46 | ||
| Q3 25 | $0.05 | $0.42 | ||
| Q2 25 | $0.10 | $-0.95 | ||
| Q1 25 | $0.41 | $-1.44 | ||
| Q4 24 | — | $-1.57 | ||
| Q3 24 | $0.15 | $-4.34 | ||
| Q2 24 | $0.84 | $-2.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $583.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | — |
| 总资产 | $4.5B | $23.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOLE
HTZ
| Q1 26 | — | $583.0M | ||
| Q4 25 | — | $565.0M | ||
| Q3 25 | $321.0M | $1.1B | ||
| Q2 25 | $323.1M | $503.0M | ||
| Q1 25 | $261.0M | $626.0M | ||
| Q4 24 | — | $592.0M | ||
| Q3 24 | $266.4M | $501.0M | ||
| Q2 24 | $225.8M | $568.0M |
股东权益
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | $-459.0M | ||
| Q3 25 | $1.4B | $-317.0M | ||
| Q2 25 | $1.4B | $-504.0M | ||
| Q1 25 | $1.3B | $-262.0M | ||
| Q4 24 | — | $153.0M | ||
| Q3 24 | $1.4B | $681.0M | ||
| Q2 24 | $1.4B | $2.0B |
总资产
DOLE
HTZ
| Q1 26 | — | $23.3B | ||
| Q4 25 | — | $22.3B | ||
| Q3 25 | $4.5B | $23.0B | ||
| Q2 25 | $4.7B | $23.1B | ||
| Q1 25 | $4.5B | $22.0B | ||
| Q4 24 | — | $21.8B | ||
| Q3 24 | $4.5B | $23.0B | ||
| Q2 24 | $4.4B | $25.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $87.4M | — |
| 自由现金流经营现金流 - 资本支出 | $66.5M | — |
| 自由现金流率自由现金流/营收 | 2.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | 53.6% |
| 现金转化率经营现金流/净利润 | 17.12× | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势,按日历期对齐
经营现金流
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | $193.0M | ||
| Q3 25 | $87.4M | $835.0M | ||
| Q2 25 | $18.3M | $346.0M | ||
| Q1 25 | $-78.8M | $251.0M | ||
| Q4 24 | — | $414.0M | ||
| Q3 24 | $101.0M | $894.0M | ||
| Q2 24 | $40.2M | $546.0M |
自由现金流
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $66.5M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $-131.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $79.9M | — | ||
| Q2 24 | $22.8M | — |
自由现金流率
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | -6.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 1.1% | — |
资本支出强度
DOLE
HTZ
| Q1 26 | — | 53.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — |
现金转化率
DOLE
HTZ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 17.12× | 4.54× | ||
| Q2 25 | 1.84× | — | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.01× | — | ||
| Q2 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图