vs
都乐(DOLE)与欢聚集团(JOYY)财务数据对比。点击上方公司名可切换其他公司
都乐的季度营收约是欢聚集团的1.5倍($2.3B vs $1.5B),欢聚集团净利率更高(10.4% vs 0.2%,领先10.2%),过去两年欢聚集团的营收复合增速更高(16.8% vs 3.2%)
都乐 plc 是一家爱尔兰裔美国农业跨国企业,总部位于爱尔兰都柏林,是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工,在75个国家供应约300种产品,2021年营收达65亿美元。
欢聚集团是全球化社交媒体科技企业,主营直播、短视频、社交互动类数字娱乐服务,核心产品覆盖东南亚、中东、拉美等多个新兴市场,为全球用户提供丰富的沉浸式互动内容体验。
DOLE vs JOYY — 直观对比
营收规模更大
DOLE
是对方的1.5倍
$1.5B
净利率更高
JOYY
高出10.2%
0.2%
两年增速更快
JOYY
近两年复合增速
3.2%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $1.5B |
| 净利润 | $5.1M | $160.1M |
| 毛利率 | 6.8% | 36.1% |
| 营业利润率 | 1.1% | 2.4% |
| 净利率 | 0.2% | 10.4% |
| 营收同比 | 10.5% | — |
| 净利润同比 | -64.6% | — |
| 每股收益(稀释后) | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOLE
JOYY
| Q3 25 | $2.3B | $1.5B | ||
| Q2 25 | $2.4B | $1.0B | ||
| Q1 25 | $2.1B | $494.4M | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $2.1B | $564.6M | ||
| Q3 23 | $2.0B | $1.7B | ||
| Q2 23 | $2.1B | $1.1B |
净利润
DOLE
JOYY
| Q3 25 | $5.1M | $160.1M | ||
| Q2 25 | $10.0M | $100.9M | ||
| Q1 25 | $38.9M | $42.9M | ||
| Q3 24 | $14.4M | $143.9M | ||
| Q2 24 | $80.1M | $87.9M | ||
| Q1 24 | $70.1M | $40.2M | ||
| Q3 23 | $45.3M | $232.3M | ||
| Q2 23 | $42.3M | $167.2M |
毛利率
DOLE
JOYY
| Q3 25 | 6.8% | 36.1% | ||
| Q2 25 | 9.0% | 36.3% | ||
| Q1 25 | 8.7% | 36.1% | ||
| Q3 24 | 8.0% | 35.7% | ||
| Q2 24 | 9.4% | 34.9% | ||
| Q1 24 | 9.2% | 34.6% | ||
| Q3 23 | 8.1% | 36.0% | ||
| Q2 23 | 9.2% | 35.6% |
营业利润率
DOLE
JOYY
| Q3 25 | 1.1% | 2.4% | ||
| Q2 25 | 4.3% | 1.8% | ||
| Q1 25 | 3.2% | 2.5% | ||
| Q3 24 | 2.3% | 1.3% | ||
| Q2 24 | 4.0% | 0.5% | ||
| Q1 24 | 5.3% | 0.6% | ||
| Q3 23 | 3.8% | 1.4% | ||
| Q2 23 | 4.3% | 1.1% |
净利率
DOLE
JOYY
| Q3 25 | 0.2% | 10.4% | ||
| Q2 25 | 0.4% | 10.1% | ||
| Q1 25 | 1.9% | 8.7% | ||
| Q3 24 | 0.7% | 8.5% | ||
| Q2 24 | 3.8% | 7.8% | ||
| Q1 24 | 3.3% | 7.1% | ||
| Q3 23 | 2.2% | 13.7% | ||
| Q2 23 | 2.0% | 14.8% |
每股收益(稀释后)
DOLE
JOYY
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $0.41 | — | ||
| Q3 24 | $0.15 | — | ||
| Q2 24 | $0.84 | — | ||
| Q1 24 | $0.74 | — | ||
| Q3 23 | $0.48 | — | ||
| Q2 23 | $0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $383.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $6.6B |
| 总资产 | $4.5B | $7.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOLE
JOYY
| Q3 25 | $321.0M | $383.8M | ||
| Q2 25 | $323.1M | $401.0M | ||
| Q1 25 | $261.0M | $801.5M | ||
| Q3 24 | $266.4M | $481.8M | ||
| Q2 24 | $225.8M | $607.1M | ||
| Q1 24 | $245.5M | $728.2M | ||
| Q3 23 | $223.3M | $1.2B | ||
| Q2 23 | $236.8M | — |
股东权益
DOLE
JOYY
| Q3 25 | $1.4B | $6.6B | ||
| Q2 25 | $1.4B | $6.6B | ||
| Q1 25 | $1.3B | $6.6B | ||
| Q3 24 | $1.4B | $5.3B | ||
| Q2 24 | $1.4B | $5.3B | ||
| Q1 24 | $1.3B | $5.3B | ||
| Q3 23 | $1.2B | $5.3B | ||
| Q2 23 | $1.2B | $5.2B |
总资产
DOLE
JOYY
| Q3 25 | $4.5B | $7.5B | ||
| Q2 25 | $4.7B | $7.5B | ||
| Q1 25 | $4.5B | $7.6B | ||
| Q3 24 | $4.5B | $8.1B | ||
| Q2 24 | $4.4B | $8.1B | ||
| Q1 24 | $4.5B | $8.6B | ||
| Q3 23 | $4.5B | $8.4B | ||
| Q2 23 | $4.6B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $87.4M | — |
| 自由现金流经营现金流 - 资本支出 | $66.5M | — |
| 自由现金流率自由现金流/营收 | 2.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 17.12× | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势,按日历期对齐
经营现金流
DOLE
JOYY
| Q3 25 | $87.4M | — | ||
| Q2 25 | $18.3M | — | ||
| Q1 25 | $-78.8M | — | ||
| Q3 24 | $101.0M | — | ||
| Q2 24 | $40.2M | — | ||
| Q1 24 | $-35.0M | — | ||
| Q3 23 | $80.4M | — | ||
| Q2 23 | $58.6M | — |
自由现金流
DOLE
JOYY
| Q3 25 | $66.5M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $-131.6M | — | ||
| Q3 24 | $79.9M | — | ||
| Q2 24 | $22.8M | — | ||
| Q1 24 | $-53.2M | — | ||
| Q3 23 | $64.7M | — | ||
| Q2 23 | $40.6M | — |
自由现金流率
DOLE
JOYY
| Q3 25 | 2.9% | — | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | -6.3% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | -2.5% | — | ||
| Q3 23 | 3.2% | — | ||
| Q2 23 | 1.9% | — |
资本支出强度
DOLE
JOYY
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.9% | — | ||
| Q3 23 | 0.8% | — | ||
| Q2 23 | 0.8% | — |
现金转化率
DOLE
JOYY
| Q3 25 | 17.12× | — | ||
| Q2 25 | 1.84× | — | ||
| Q1 25 | -2.02× | — | ||
| Q3 24 | 7.01× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | -0.50× | — | ||
| Q3 23 | 1.77× | — | ||
| Q2 23 | 1.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOLE
暂无分部数据
JOYY
| Live streaming | $1.1B | 74% |
| Advertising | $297.3M | 19% |
| Others | $109.8M | 7% |