vs
都乐(DOLE)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
都乐的季度营收约是Roper Technologies的1.1倍($2.3B vs $2.1B),Roper Technologies净利率更高(15.8% vs 0.2%,领先15.6%),Roper Technologies同比增速更快(11.3% vs 10.5%),Roper Technologies自由现金流更多($507.0M vs $66.5M),过去两年Roper Technologies的营收复合增速更高(10.5% vs 3.2%)
都乐 plc 是一家爱尔兰裔美国农业跨国企业,总部位于爱尔兰都柏林,是全球规模领先的果蔬生产商之一。公司拥有3.85万名全职及季节性员工,在75个国家供应约300种产品,2021年营收达65亿美元。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
DOLE vs ROP — 直观对比
营收规模更大
DOLE
是对方的1.1倍
$2.1B
营收增速更快
ROP
高出0.8%
10.5%
净利率更高
ROP
高出15.6%
0.2%
自由现金流更多
ROP
多$440.5M
$66.5M
两年增速更快
ROP
近两年复合增速
3.2%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $2.1B |
| 净利润 | $5.1M | $331.0M |
| 毛利率 | 6.8% | 69.4% |
| 营业利润率 | 1.1% | 27.2% |
| 净利率 | 0.2% | 15.8% |
| 营收同比 | 10.5% | 11.3% |
| 净利润同比 | -64.6% | 53.7% |
| 每股收益(稀释后) | $0.05 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOLE
ROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $2.3B | $2.0B | ||
| Q2 25 | $2.4B | $1.9B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $2.1B | $1.8B | ||
| Q2 24 | $2.1B | $1.7B |
净利润
DOLE
ROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | — | $428.4M | ||
| Q3 25 | $5.1M | $398.5M | ||
| Q2 25 | $10.0M | $378.3M | ||
| Q1 25 | $38.9M | $331.1M | ||
| Q4 24 | — | $462.3M | ||
| Q3 24 | $14.4M | $367.9M | ||
| Q2 24 | $80.1M | $337.1M |
毛利率
DOLE
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | 6.8% | 69.5% | ||
| Q2 25 | 9.0% | 69.2% | ||
| Q1 25 | 8.7% | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | 8.0% | 69.2% | ||
| Q2 24 | 9.4% | 69.5% |
营业利润率
DOLE
ROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | 1.1% | 28.4% | ||
| Q2 25 | 4.3% | 28.2% | ||
| Q1 25 | 3.2% | 27.9% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | 2.3% | 28.1% | ||
| Q2 24 | 4.0% | 28.8% |
净利率
DOLE
ROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | 0.2% | 19.8% | ||
| Q2 25 | 0.4% | 19.5% | ||
| Q1 25 | 1.9% | 17.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 0.7% | 20.8% | ||
| Q2 24 | 3.8% | 19.6% |
每股收益(稀释后)
DOLE
ROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | $0.05 | $3.68 | ||
| Q2 25 | $0.10 | $3.49 | ||
| Q1 25 | $0.41 | $3.06 | ||
| Q4 24 | — | $4.29 | ||
| Q3 24 | $0.15 | $3.40 | ||
| Q2 24 | $0.84 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $321.0M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $1.4B | $18.8B |
| 总资产 | $4.5B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
DOLE
ROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | $321.0M | $320.0M | ||
| Q2 25 | $323.1M | $242.4M | ||
| Q1 25 | $261.0M | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | $266.4M | $269.6M | ||
| Q2 24 | $225.8M | $251.5M |
总债务
DOLE
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
DOLE
ROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.9B | ||
| Q3 25 | $1.4B | $20.0B | ||
| Q2 25 | $1.4B | $19.6B | ||
| Q1 25 | $1.3B | $19.2B | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | $1.4B | $18.5B | ||
| Q2 24 | $1.4B | $18.1B |
总资产
DOLE
ROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | — | $34.6B | ||
| Q3 25 | $4.5B | $34.6B | ||
| Q2 25 | $4.7B | $33.2B | ||
| Q1 25 | $4.5B | $31.4B | ||
| Q4 24 | — | $31.3B | ||
| Q3 24 | $4.5B | $31.6B | ||
| Q2 24 | $4.4B | $29.8B |
负债/权益比
DOLE
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $87.4M | — |
| 自由现金流经营现金流 - 资本支出 | $66.5M | $507.0M |
| 自由现金流率自由现金流/营收 | 2.9% | 24.2% |
| 资本支出强度资本支出/营收 | 0.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 17.12× | — |
| 过去12个月自由现金流最近4个季度 | $13.7M | — |
8季度趋势,按日历期对齐
经营现金流
DOLE
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | $738.0M | ||
| Q3 25 | $87.4M | $869.5M | ||
| Q2 25 | $18.3M | $404.1M | ||
| Q1 25 | $-78.8M | $528.7M | ||
| Q4 24 | — | $722.2M | ||
| Q3 24 | $101.0M | $755.4M | ||
| Q2 24 | $40.2M | $384.1M |
自由现金流
DOLE
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $66.5M | — | ||
| Q2 25 | $-1.0M | — | ||
| Q1 25 | $-131.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $79.9M | — | ||
| Q2 24 | $22.8M | — |
自由现金流率
DOLE
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | -0.0% | — | ||
| Q1 25 | -6.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 1.1% | — |
资本支出强度
DOLE
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.8% | — |
现金转化率
DOLE
ROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 17.12× | 2.18× | ||
| Q2 25 | 1.84× | 1.07× | ||
| Q1 25 | -2.02× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 7.01× | 2.05× | ||
| Q2 24 | 0.50× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图