vs
DOMO, INC.（DOMO）与DYNEX CAPITAL INC（DX）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是DYNEX CAPITAL INC的1.8倍（$79.4M vs $43.5M），DYNEX CAPITAL INC同比增速更快（531.3% vs -0.5%），过去两年DYNEX CAPITAL INC的营收复合增速更高（75.8% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Dynex Capital Inc是一家总部位于美国的上市房地产投资信托公司，专注于投资和管理抵押贷款支持证券、住宅及商业抵押贷款等各类抵押相关资产组合，通过稳健运营为股东创造稳定分红和长期资本增值。
DOMO vs DX — 直观对比
营收规模更大
DOMO
是对方的1.8倍
$43.5M
营收增速更快
DX
高出531.8%
-0.5%
两年增速更快
DX
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $43.5M |
| 净利润 | $-10.4M | — |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | — |
| 营收同比 | -0.5% | 531.3% |
| 净利润同比 | 44.6% | — |
| 每股收益（稀释后） | $-0.25 | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMODX
| Q4 25 | $79.4M | $43.5M | ||
| Q3 25 | $79.7M | $30.6M | ||
| Q2 25 | $80.1M | $23.1M | ||
| Q1 25 | $78.8M | $17.1M | ||
| Q4 24 | $79.8M | — | ||
| Q3 24 | $78.4M | — | ||
| Q2 24 | $80.1M | — | ||
| Q1 24 | $80.2M | $-3.2M |
净利润DOMODX
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $150.4M | ||
| Q2 25 | $-18.1M | $-13.6M | ||
| Q1 25 | $-17.7M | $-3.1M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | — | ||
| Q2 24 | $-26.0M | — | ||
| Q1 24 | $-18.7M | $40.1M |
毛利率DOMODX
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMODX
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | — | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -15.6% | — | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | — | ||
| Q2 24 | -26.8% | — | ||
| Q1 24 | -16.6% | — |
净利率DOMODX
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | 491.3% | ||
| Q2 25 | -22.5% | -58.8% | ||
| Q1 25 | -22.4% | -18.0% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | — | ||
| Q2 24 | -32.5% | — | ||
| Q1 24 | -23.3% | -1256.8% |
每股收益（稀释后）DOMODX
| Q4 25 | $-0.25 | $1.59 | ||
| Q3 25 | $-0.56 | $1.08 | ||
| Q2 25 | $-0.45 | $-0.14 | ||
| Q1 25 | $-0.45 | $-0.06 | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | — | ||
| Q2 24 | $-0.69 | — | ||
| Q1 24 | $-0.51 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $531.0M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $2.5B |
| 总资产 | $201.6M | $17.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMODX
| Q4 25 | — | $531.0M | ||
| Q3 25 | — | $491.0M | ||
| Q2 25 | $47.2M | $387.5M | ||
| Q1 25 | $45.3M | $327.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | $295.7M |
总债务DOMODX
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMODX
| Q4 25 | $-191.9M | $2.5B | ||
| Q3 25 | $-191.5M | $2.0B | ||
| Q2 25 | $-178.7M | $1.6B | ||
| Q1 25 | $-177.2M | $1.4B | ||
| Q4 24 | $-171.2M | — | ||
| Q3 24 | $-166.4M | — | ||
| Q2 24 | $-163.5M | — | ||
| Q1 24 | $-153.5M | $958.5M |
总资产DOMODX
| Q4 25 | $201.6M | $17.3B | ||
| Q3 25 | $195.7M | $14.2B | ||
| Q2 25 | $189.7M | $11.3B | ||
| Q1 25 | $214.3M | $9.0B | ||
| Q4 24 | $190.2M | — | ||
| Q3 24 | $197.8M | — | ||
| Q2 24 | $204.4M | — | ||
| Q1 24 | $225.7M | $6.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $120.8M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMODX
| Q4 25 | $3.4M | $120.8M | ||
| Q3 25 | $3.4M | $68.3M | ||
| Q2 25 | $4.0M | $31.9M | ||
| Q1 25 | $8.9M | $6.4M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-6.2M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $5.4M | $-17.1M |
自由现金流DOMODX
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
自由现金流率DOMODX
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度DOMODX
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率DOMODX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
DX
暂无分部数据
