vs
DOMO, INC.（DOMO）与Emerald Holding, Inc.（EEX）财务数据对比。点击上方公司名可切换其他公司
Emerald Holding, Inc.的季度营收约是DOMO, INC.的1.7倍（$132.7M vs $79.4M），DOMO, INC.净利率更高（-13.1% vs -22.8%，领先9.7%），Emerald Holding, Inc.同比增速更快（24.3% vs -0.5%），Emerald Holding, Inc.自由现金流更多（$11.7M vs $1.1M），过去两年Emerald Holding, Inc.的营收复合增速更高（-0.3% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
TVS Emerald Haven地产有限公司是一家印度房地产开发企业，总部位于泰米尔纳德邦金奈，为TVS控股旗下子公司，专注于打造可持续居住社区以及各类城市开发项目，在印度本土房地产业务领域拥有清晰的业务定位。
DOMO vs EEX — 直观对比
营收规模更大
EEX
是对方的1.7倍
$79.4M
营收增速更快
EEX
高出24.7%
-0.5%
净利率更高
DOMO
高出9.7%
-22.8%
自由现金流更多
EEX
多$10.6M
$1.1M
两年增速更快
EEX
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $132.7M |
| 净利润 | $-10.4M | $-30.2M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | -11.8% |
| 净利率 | -13.1% | -22.8% |
| 营收同比 | -0.5% | 24.3% |
| 净利润同比 | 44.6% | -692.2% |
| 每股收益（稀释后） | $-0.25 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOEEX
| Q4 25 | $79.4M | $132.7M | ||
| Q3 25 | $79.7M | $77.5M | ||
| Q2 25 | $80.1M | $105.5M | ||
| Q1 25 | $78.8M | $147.7M | ||
| Q4 24 | $79.8M | $106.8M | ||
| Q3 24 | $78.4M | $72.6M | ||
| Q2 24 | $80.1M | $86.0M | ||
| Q1 24 | $80.2M | $133.4M |
净利润DOMOEEX
| Q4 25 | $-10.4M | $-30.2M | ||
| Q3 25 | $-22.9M | $-14.4M | ||
| Q2 25 | $-18.1M | $-1.4M | ||
| Q1 25 | $-17.7M | $15.3M | ||
| Q4 24 | $-18.8M | $5.1M | ||
| Q3 24 | $-19.5M | $-11.1M | ||
| Q2 24 | $-26.0M | $-2.8M | ||
| Q1 24 | $-18.7M | $11.0M |
毛利率DOMOEEX
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMOEEX
| Q4 25 | -8.7% | -11.8% | ||
| Q3 25 | -9.1% | -10.1% | ||
| Q2 25 | -17.9% | 9.7% | ||
| Q1 25 | -15.6% | 24.2% | ||
| Q4 24 | -13.9% | 19.5% | ||
| Q3 24 | -18.5% | -6.5% | ||
| Q2 24 | -26.8% | 7.4% | ||
| Q1 24 | -16.6% | 18.2% |
净利率DOMOEEX
| Q4 25 | -13.1% | -22.8% | ||
| Q3 25 | -28.8% | -18.6% | ||
| Q2 25 | -22.5% | -1.3% | ||
| Q1 25 | -22.4% | 10.4% | ||
| Q4 24 | -23.5% | 4.8% | ||
| Q3 24 | -24.9% | -15.3% | ||
| Q2 24 | -32.5% | -3.3% | ||
| Q1 24 | -23.3% | 8.2% |
每股收益（稀释后）DOMOEEX
| Q4 25 | $-0.25 | $-0.15 | ||
| Q3 25 | $-0.56 | $-0.07 | ||
| Q2 25 | $-0.45 | $-0.01 | ||
| Q1 25 | $-0.45 | $0.08 | ||
| Q4 24 | $-0.48 | $0.01 | ||
| Q3 24 | $-0.51 | $-0.05 | ||
| Q2 24 | $-0.69 | $-0.03 | ||
| Q1 24 | $-0.51 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $100.9M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $338.8M |
| 总资产 | $201.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOEEX
| Q4 25 | — | $100.9M | ||
| Q3 25 | — | $95.4M | ||
| Q2 25 | $47.2M | $156.4M | ||
| Q1 25 | $45.3M | $276.8M | ||
| Q4 24 | — | $194.8M | ||
| Q3 24 | — | $188.9M | ||
| Q2 24 | $61.2M | $193.2M | ||
| Q1 24 | $60.9M | $186.8M |
总债务DOMOEEX
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOEEX
| Q4 25 | $-191.9M | $338.8M | ||
| Q3 25 | $-191.5M | $369.5M | ||
| Q2 25 | $-178.7M | $389.4M | ||
| Q1 25 | $-177.2M | $392.1M | ||
| Q4 24 | $-171.2M | $385.9M | ||
| Q3 24 | $-166.4M | $391.1M | ||
| Q2 24 | $-163.5M | $407.6M | ||
| Q1 24 | $-153.5M | $-90.7M |
总资产DOMOEEX
| Q4 25 | $201.6M | $1.2B | ||
| Q3 25 | $195.7M | $1.2B | ||
| Q2 25 | $189.7M | $1.2B | ||
| Q1 25 | $214.3M | $1.2B | ||
| Q4 24 | $190.2M | $1.0B | ||
| Q3 24 | $197.8M | $1.1B | ||
| Q2 24 | $204.4M | $1.1B | ||
| Q1 24 | $225.7M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $11.7M |
| 自由现金流率自由现金流/营收 | 1.4% | 8.8% |
| 资本支出强度资本支出/营收 | 2.9% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $41.4M |
8季度趋势，按日历期对齐
经营现金流DOMOEEX
| Q4 25 | $3.4M | $12.3M | ||
| Q3 25 | $3.4M | $1.8M | ||
| Q2 25 | $4.0M | $15.9M | ||
| Q1 25 | $8.9M | $12.6M | ||
| Q4 24 | $-13.7M | $20.6M | ||
| Q3 24 | $-6.2M | $9.1M | ||
| Q2 24 | $1.9M | $9.8M | ||
| Q1 24 | $5.4M | $7.3M |
自由现金流DOMOEEX
| Q4 25 | $1.1M | $11.7M | ||
| Q3 25 | $1.0M | $1.5M | ||
| Q2 25 | $1.0M | $15.8M | ||
| Q1 25 | $6.7M | $12.4M | ||
| Q4 24 | $-16.2M | $19.9M | ||
| Q3 24 | $-8.4M | $9.0M | ||
| Q2 24 | $-625.0K | $9.6M | ||
| Q1 24 | $2.9M | $7.0M |
自由现金流率DOMOEEX
| Q4 25 | 1.4% | 8.8% | ||
| Q3 25 | 1.3% | 1.9% | ||
| Q2 25 | 1.3% | 15.0% | ||
| Q1 25 | 8.5% | 8.4% | ||
| Q4 24 | -20.3% | 18.6% | ||
| Q3 24 | -10.7% | 12.4% | ||
| Q2 24 | -0.8% | 11.2% | ||
| Q1 24 | 3.6% | 5.2% |
资本支出强度DOMOEEX
| Q4 25 | 2.9% | 0.5% | ||
| Q3 25 | 2.9% | 0.4% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.7% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.2% | ||
| Q1 24 | 3.1% | 0.2% |
现金转化率DOMOEEX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.82× | ||
| Q4 24 | — | 4.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.66× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
