vs
DOMO, INC.（DOMO）与Fat Brands, Inc（FAT）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是DOMO, INC.的1.8倍（$140.0M vs $79.4M），DOMO, INC.净利率更高（-13.1% vs -41.6%，领先28.5%），DOMO, INC.同比增速更快（-0.5% vs -2.3%），DOMO, INC.自由现金流更多（$1.1M vs $-16.9M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -6.1%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
DOMO vs FAT — 直观对比
营收规模更大
FAT
是对方的1.8倍
$79.4M
营收增速更快
DOMO
高出1.9%
-2.3%
净利率更高
DOMO
高出28.5%
-41.6%
自由现金流更多
DOMO
多$18.0M
$-16.9M
两年增速更快
DOMO
近两年复合增速
-6.1%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $140.0M |
| 净利润 | $-10.4M | $-58.2M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | -12.4% |
| 净利率 | -13.1% | -41.6% |
| 营收同比 | -0.5% | -2.3% |
| 净利润同比 | 44.6% | -30.1% |
| 每股收益（稀释后） | $-0.25 | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFAT
| Q4 25 | $79.4M | — | ||
| Q3 25 | $79.7M | $140.0M | ||
| Q2 25 | $80.1M | $146.8M | ||
| Q1 25 | $78.8M | $142.0M | ||
| Q4 24 | $79.8M | $145.3M | ||
| Q3 24 | $78.4M | $143.4M | ||
| Q2 24 | $80.1M | $152.0M | ||
| Q1 24 | $80.2M | $152.0M |
净利润DOMOFAT
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-58.2M | ||
| Q2 25 | $-18.1M | $-54.2M | ||
| Q1 25 | $-17.7M | $-46.0M | ||
| Q4 24 | $-18.8M | $-67.4M | ||
| Q3 24 | $-19.5M | $-44.8M | ||
| Q2 24 | $-26.0M | $-39.4M | ||
| Q1 24 | $-18.7M | $-38.3M |
毛利率DOMOFAT
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMOFAT
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | -12.4% | ||
| Q2 25 | -17.9% | -10.6% | ||
| Q1 25 | -15.6% | -6.0% | ||
| Q4 24 | -13.9% | -27.1% | ||
| Q3 24 | -18.5% | -6.2% | ||
| Q2 24 | -26.8% | -1.8% | ||
| Q1 24 | -16.6% | -0.9% |
净利率DOMOFAT
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -41.6% | ||
| Q2 25 | -22.5% | -36.9% | ||
| Q1 25 | -22.4% | -32.4% | ||
| Q4 24 | -23.5% | -46.4% | ||
| Q3 24 | -24.9% | -31.2% | ||
| Q2 24 | -32.5% | -25.9% | ||
| Q1 24 | -23.3% | -25.2% |
每股收益（稀释后）DOMOFAT
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | $-3.39 | ||
| Q2 25 | $-0.45 | $-3.17 | ||
| Q1 25 | $-0.45 | $-2.73 | ||
| Q4 24 | $-0.48 | $-4.06 | ||
| Q3 24 | $-0.51 | $-2.74 | ||
| Q2 24 | $-0.69 | $-2.43 | ||
| Q1 24 | $-0.51 | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | $1.3B |
| 股东权益账面价值 | $-191.9M | $-585.8M |
| 总资产 | $201.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOFAT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
总债务DOMOFAT
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $1.3B | ||
| Q2 25 | $119.7M | $1.3B | ||
| Q1 25 | $117.7M | $1.3B | ||
| Q4 24 | $115.6M | $1.3B | ||
| Q3 24 | $115.2M | $1.2B | ||
| Q2 24 | $114.1M | $1.2B | ||
| Q1 24 | $113.5M | $1.2B |
股东权益DOMOFAT
| Q4 25 | $-191.9M | — | ||
| Q3 25 | $-191.5M | $-585.8M | ||
| Q2 25 | $-178.7M | $-536.5M | ||
| Q1 25 | $-177.2M | $-493.9M | ||
| Q4 24 | $-171.2M | $-455.7M | ||
| Q3 24 | $-166.4M | $-386.1M | ||
| Q2 24 | $-163.5M | $-338.6M | ||
| Q1 24 | $-153.5M | $-296.8M |
总资产DOMOFAT
| Q4 25 | $201.6M | — | ||
| Q3 25 | $195.7M | $1.2B | ||
| Q2 25 | $189.7M | $1.2B | ||
| Q1 25 | $214.3M | $1.3B | ||
| Q4 24 | $190.2M | $1.3B | ||
| Q3 24 | $197.8M | $1.3B | ||
| Q2 24 | $204.4M | $1.4B | ||
| Q1 24 | $225.7M | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-16.9M |
| 自由现金流率自由现金流/营收 | 1.4% | -12.1% |
| 资本支出强度资本支出/营收 | 2.9% | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-75.0M |
8季度趋势，按日历期对齐
经营现金流DOMOFAT
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $-14.5M | ||
| Q2 25 | $4.0M | $-26.9M | ||
| Q1 25 | $8.9M | $-13.2M | ||
| Q4 24 | $-13.7M | $-10.4M | ||
| Q3 24 | $-6.2M | $-3.2M | ||
| Q2 24 | $1.9M | $-14.2M | ||
| Q1 24 | $5.4M | $-28.4M |
自由现金流DOMOFAT
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | $-16.9M | ||
| Q2 25 | $1.0M | $-29.3M | ||
| Q1 25 | $6.7M | $-17.8M | ||
| Q4 24 | $-16.2M | $-11.0M | ||
| Q3 24 | $-8.4M | $-11.1M | ||
| Q2 24 | $-625.0K | $-24.4M | ||
| Q1 24 | $2.9M | $-32.5M |
自由现金流率DOMOFAT
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | -12.1% | ||
| Q2 25 | 1.3% | -20.0% | ||
| Q1 25 | 8.5% | -12.5% | ||
| Q4 24 | -20.3% | -7.6% | ||
| Q3 24 | -10.7% | -7.7% | ||
| Q2 24 | -0.8% | -16.1% | ||
| Q1 24 | 3.6% | -21.4% |
资本支出强度DOMOFAT
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | 1.7% | ||
| Q2 25 | 3.7% | 1.6% | ||
| Q1 25 | 2.8% | 3.2% | ||
| Q4 24 | 3.2% | 0.4% | ||
| Q3 24 | 2.8% | 5.5% | ||
| Q2 24 | 3.2% | 6.7% | ||
| Q1 24 | 3.1% | 2.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
