vs
DOMO, INC.（DOMO）与FIRST MERCHANTS CORP（FRME）财务数据对比。点击上方公司名可切换其他公司
FIRST MERCHANTS CORP的季度营收约是DOMO, INC.的2.0倍（$157.1M vs $79.4M），FIRST MERCHANTS CORP净利率更高（17.9% vs -13.1%，领先31.0%），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -0.9%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
第一商人集团是总部位于美国印第安纳州曼西的金融控股公司，业务覆盖印第安纳州中部地区，旗下拥有第一商人银行、第一商人私人财富顾问两大板块，在纳斯达克上市，股票代码为FRME。截至2023年3月，集团总资产达182亿美元，为客户提供商业银行、个人银行及投资顾问服务。
DOMO vs FRME — 直观对比
营收规模更大
FRME
是对方的2.0倍
$79.4M
净利率更高
FRME
高出31.0%
-13.1%
两年增速更快
DOMO
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $157.1M |
| 净利润 | $-10.4M | $28.2M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 17.9% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | -49.1% |
| 每股收益（稀释后） | $-0.25 | $0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFRME
| Q1 26 | — | $157.1M | ||
| Q4 25 | $79.4M | $172.2M | ||
| Q3 25 | $79.7M | $166.1M | ||
| Q2 25 | $80.1M | $164.3M | ||
| Q1 25 | $78.8M | $160.3M | ||
| Q4 24 | $79.8M | $177.1M | ||
| Q3 24 | $78.4M | $156.0M | ||
| Q2 24 | $80.1M | $159.9M |
净利润DOMOFRME
| Q1 26 | — | $28.2M | ||
| Q4 25 | $-10.4M | $57.1M | ||
| Q3 25 | $-22.9M | $56.8M | ||
| Q2 25 | $-18.1M | $56.8M | ||
| Q1 25 | $-17.7M | $55.3M | ||
| Q4 24 | $-18.8M | $64.3M | ||
| Q3 24 | $-19.5M | $49.2M | ||
| Q2 24 | $-26.0M | $39.9M |
毛利率DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 38.0% | ||
| Q3 25 | -9.1% | 39.3% | ||
| Q2 25 | -17.9% | 39.6% | ||
| Q1 25 | -15.6% | 39.4% | ||
| Q4 24 | -13.9% | 43.3% | ||
| Q3 24 | -18.5% | 36.1% | ||
| Q2 24 | -26.8% | 27.5% |
净利率DOMOFRME
| Q1 26 | — | 17.9% | ||
| Q4 25 | -13.1% | 33.1% | ||
| Q3 25 | -28.8% | 34.2% | ||
| Q2 25 | -22.5% | 34.6% | ||
| Q1 25 | -22.4% | 34.5% | ||
| Q4 24 | -23.5% | 36.3% | ||
| Q3 24 | -24.9% | 31.5% | ||
| Q2 24 | -32.5% | 25.0% |
每股收益（稀释后）DOMOFRME
| Q1 26 | — | $0.45 | ||
| Q4 25 | $-0.25 | $0.98 | ||
| Q3 25 | $-0.56 | $0.98 | ||
| Q2 25 | $-0.45 | $0.98 | ||
| Q1 25 | $-0.45 | $0.94 | ||
| Q4 24 | $-0.48 | $1.09 | ||
| Q3 24 | $-0.51 | $0.84 | ||
| Q2 24 | $-0.69 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $2.7B |
| 总资产 | $201.6M | $21.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — |
总债务DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOFRME
| Q1 26 | — | $2.7B | ||
| Q4 25 | $-191.9M | $2.5B | ||
| Q3 25 | $-191.5M | $2.4B | ||
| Q2 25 | $-178.7M | $2.3B | ||
| Q1 25 | $-177.2M | $2.3B | ||
| Q4 24 | $-171.2M | $2.3B | ||
| Q3 24 | $-166.4M | $2.3B | ||
| Q2 24 | $-163.5M | $2.2B |
总资产DOMOFRME
| Q1 26 | — | $21.1B | ||
| Q4 25 | $201.6M | $19.0B | ||
| Q3 25 | $195.7M | $18.8B | ||
| Q2 25 | $189.7M | $18.6B | ||
| Q1 25 | $214.3M | $18.4B | ||
| Q4 24 | $190.2M | $18.3B | ||
| Q3 24 | $197.8M | $18.3B | ||
| Q2 24 | $204.4M | $18.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $283.6M | ||
| Q3 25 | $3.4M | $87.6M | ||
| Q2 25 | $4.0M | $53.7M | ||
| Q1 25 | $8.9M | $61.7M | ||
| Q4 24 | $-13.7M | $266.2M | ||
| Q3 24 | $-6.2M | $76.8M | ||
| Q2 24 | $1.9M | $63.0M |
自由现金流DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — |
自由现金流率DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — |
资本支出强度DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — |
现金转化率DOMOFRME
| Q1 26 | — | — | ||
| Q4 25 | — | 4.97× | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | — | 4.14× | ||
| Q3 24 | — | 1.56× | ||
| Q2 24 | — | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FRME
| Net Interest Income | $151.3M | 96% |
| Noninterest Income | $5.8M | 4% |
