vs
DOMO, INC.（DOMO）与Primis Financial Corp.（FRST）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Primis Financial Corp.的1.7倍（$79.4M vs $45.6M），Primis Financial Corp.净利率更高（16.0% vs -13.1%，领先29.1%），过去两年Primis Financial Corp.的营收复合增速更高（13.0% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Primis金融集团是一家总部位于美国的金融控股公司，运营多家全服务银行子公司，面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务，核心业务覆盖美国中大西洋沿岸区域。
DOMO vs FRST — 直观对比
营收规模更大
DOMO
是对方的1.7倍
$45.6M
净利率更高
FRST
高出29.1%
-13.1%
两年增速更快
FRST
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $45.6M |
| 净利润 | $-10.4M | $7.3M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 16.0% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 200.0% |
| 每股收益（稀释后） | $-0.25 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFRST
| Q1 26 | — | $45.6M | ||
| Q4 25 | $79.4M | $80.9M | ||
| Q3 25 | $79.7M | $41.0M | ||
| Q2 25 | $80.1M | $43.2M | ||
| Q1 25 | $78.8M | $58.7M | ||
| Q4 24 | $79.8M | $38.8M | ||
| Q3 24 | $78.4M | $37.3M | ||
| Q2 24 | $80.1M | $35.7M |
净利润DOMOFRST
| Q1 26 | — | $7.3M | ||
| Q4 25 | $-10.4M | $29.5M | ||
| Q3 25 | $-22.9M | $6.8M | ||
| Q2 25 | $-18.1M | $2.4M | ||
| Q1 25 | $-17.7M | $22.6M | ||
| Q4 24 | $-18.8M | $-26.2M | ||
| Q3 24 | $-19.5M | $1.2M | ||
| Q2 24 | $-26.0M | $3.4M |
毛利率DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 44.8% | ||
| Q3 25 | -9.1% | 21.3% | ||
| Q2 25 | -17.9% | 6.9% | ||
| Q1 25 | -15.6% | 41.9% | ||
| Q4 24 | -13.9% | -123.0% | ||
| Q3 24 | -18.5% | -3.1% | ||
| Q2 24 | -26.8% | 7.8% |
净利率DOMOFRST
| Q1 26 | — | 16.0% | ||
| Q4 25 | -13.1% | 36.5% | ||
| Q3 25 | -28.8% | 16.7% | ||
| Q2 25 | -22.5% | 5.6% | ||
| Q1 25 | -22.4% | 38.6% | ||
| Q4 24 | -23.5% | -100.3% | ||
| Q3 24 | -24.9% | 3.3% | ||
| Q2 24 | -32.5% | 9.6% |
每股收益（稀释后）DOMOFRST
| Q1 26 | — | $0.30 | ||
| Q4 25 | $-0.25 | $1.19 | ||
| Q3 25 | $-0.56 | $0.28 | ||
| Q2 25 | $-0.45 | $0.10 | ||
| Q1 25 | $-0.45 | $0.92 | ||
| Q4 24 | $-0.48 | $-0.95 | ||
| Q3 24 | $-0.51 | $0.05 | ||
| Q2 24 | $-0.69 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $159.9M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $427.2M |
| 总资产 | $201.6M | $4.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOFRST
| Q1 26 | — | $159.9M | ||
| Q4 25 | — | $143.6M | ||
| Q3 25 | — | $63.9M | ||
| Q2 25 | $47.2M | $94.1M | ||
| Q1 25 | $45.3M | $57.0M | ||
| Q4 24 | — | $64.5M | ||
| Q3 24 | — | $77.3M | ||
| Q2 24 | $61.2M | $66.6M |
总债务DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOFRST
| Q1 26 | — | $427.2M | ||
| Q4 25 | $-191.9M | $422.9M | ||
| Q3 25 | $-191.5M | $382.2M | ||
| Q2 25 | $-178.7M | $376.4M | ||
| Q1 25 | $-177.2M | $375.6M | ||
| Q4 24 | $-171.2M | $351.8M | ||
| Q3 24 | $-166.4M | $381.0M | ||
| Q2 24 | $-163.5M | $376.0M |
总资产DOMOFRST
| Q1 26 | — | $4.3B | ||
| Q4 25 | $201.6M | $4.0B | ||
| Q3 25 | $195.7M | $4.0B | ||
| Q2 25 | $189.7M | $3.9B | ||
| Q1 25 | $214.3M | $3.7B | ||
| Q4 24 | $190.2M | $3.7B | ||
| Q3 24 | $197.8M | $4.0B | ||
| Q2 24 | $204.4M | $4.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $10.8M | ||
| Q3 25 | $3.4M | $-11.4M | ||
| Q2 25 | $4.0M | $-41.0M | ||
| Q1 25 | $8.9M | $34.4M | ||
| Q4 24 | $-13.7M | $19.5M | ||
| Q3 24 | $-6.2M | $6.1M | ||
| Q2 24 | $1.9M | $52.3M |
自由现金流DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $9.0M | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | $18.3M | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — |
自由现金流率DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 11.2% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | 47.3% | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — |
资本支出强度DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 2.1% | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | 3.1% | ||
| Q3 24 | 2.8% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率DOMOFRST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | -1.67× | ||
| Q2 25 | — | -16.82× | ||
| Q1 25 | — | 1.52× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.93× | ||
| Q2 24 | — | 15.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
