vs
DOMO, INC.（DOMO）与合众银行（FSBC）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是合众银行的1.8倍（$79.4M vs $45.1M），合众银行净利率更高（41.3% vs -13.1%，领先54.4%），过去两年合众银行的营收复合增速更高（21.3% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
合众银行是总部设在美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的银行。它旗下核心运营实体为美国银行全国协会，以US Bank品牌开展业务，提供银行、投资、抵押等金融服务。
DOMO vs FSBC — 直观对比
营收规模更大
DOMO
是对方的1.8倍
$45.1M
净利率更高
FSBC
高出54.4%
-13.1%
两年增速更快
FSBC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $45.1M |
| 净利润 | $-10.4M | $18.6M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 41.3% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 42.0% |
| 每股收益（稀释后） | $-0.25 | $0.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFSBC
| Q1 26 | — | $45.1M | ||
| Q4 25 | $79.4M | $43.5M | ||
| Q3 25 | $79.7M | $41.3M | ||
| Q2 25 | $80.1M | $38.3M | ||
| Q1 25 | $78.8M | $35.3M | ||
| Q4 24 | $79.8M | $35.2M | ||
| Q3 24 | $78.4M | $31.8M | ||
| Q2 24 | $80.1M | $30.7M |
净利润DOMOFSBC
| Q1 26 | — | $18.6M | ||
| Q4 25 | $-10.4M | $17.6M | ||
| Q3 25 | $-22.9M | $16.3M | ||
| Q2 25 | $-18.1M | $14.5M | ||
| Q1 25 | $-17.7M | $13.1M | ||
| Q4 24 | $-18.8M | $13.3M | ||
| Q3 24 | $-19.5M | $10.9M | ||
| Q2 24 | $-26.0M | $10.8M |
毛利率DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 52.9% | ||
| Q3 25 | -9.1% | 53.8% | ||
| Q2 25 | -17.9% | 52.4% | ||
| Q1 25 | -15.6% | 52.0% | ||
| Q4 24 | -13.9% | 55.1% | ||
| Q3 24 | -18.5% | 48.0% | ||
| Q2 24 | -26.8% | 49.4% |
净利率DOMOFSBC
| Q1 26 | — | 41.3% | ||
| Q4 25 | -13.1% | 40.6% | ||
| Q3 25 | -28.8% | 39.6% | ||
| Q2 25 | -22.5% | 37.9% | ||
| Q1 25 | -22.4% | 37.1% | ||
| Q4 24 | -23.5% | 37.9% | ||
| Q3 24 | -24.9% | 34.4% | ||
| Q2 24 | -32.5% | 35.2% |
每股收益（稀释后）DOMOFSBC
| Q1 26 | — | $0.87 | ||
| Q4 25 | $-0.25 | $0.83 | ||
| Q3 25 | $-0.56 | $0.77 | ||
| Q2 25 | $-0.45 | $0.68 | ||
| Q1 25 | $-0.45 | $0.62 | ||
| Q4 24 | $-0.48 | $0.61 | ||
| Q3 24 | $-0.51 | $0.52 | ||
| Q2 24 | $-0.69 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $644.4M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $458.5M |
| 总资产 | $201.6M | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOFSBC
| Q1 26 | — | $644.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — |
总债务DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOFSBC
| Q1 26 | — | $458.5M | ||
| Q4 25 | $-191.9M | $445.8M | ||
| Q3 25 | $-191.5M | $431.3M | ||
| Q2 25 | $-178.7M | $416.7M | ||
| Q1 25 | $-177.2M | $406.5M | ||
| Q4 24 | $-171.2M | $396.6M | ||
| Q3 24 | $-166.4M | $389.9M | ||
| Q2 24 | $-163.5M | $380.5M |
总资产DOMOFSBC
| Q1 26 | — | $5.0B | ||
| Q4 25 | $201.6M | $4.8B | ||
| Q3 25 | $195.7M | $4.6B | ||
| Q2 25 | $189.7M | $4.4B | ||
| Q1 25 | $214.3M | $4.2B | ||
| Q4 24 | $190.2M | $4.1B | ||
| Q3 24 | $197.8M | $3.9B | ||
| Q2 24 | $204.4M | $3.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $72.6M | ||
| Q3 25 | $3.4M | $18.8M | ||
| Q2 25 | $4.0M | $17.8M | ||
| Q1 25 | $8.9M | $15.5M | ||
| Q4 24 | $-13.7M | $51.8M | ||
| Q3 24 | $-6.2M | $17.5M | ||
| Q2 24 | $1.9M | $16.0M |
自由现金流DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $71.4M | ||
| Q3 25 | $1.0M | $18.6M | ||
| Q2 25 | $1.0M | $17.5M | ||
| Q1 25 | $6.7M | $15.4M | ||
| Q4 24 | $-16.2M | $51.2M | ||
| Q3 24 | $-8.4M | $17.3M | ||
| Q2 24 | $-625.0K | $15.8M |
自由现金流率DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 164.3% | ||
| Q3 25 | 1.3% | 45.0% | ||
| Q2 25 | 1.3% | 45.8% | ||
| Q1 25 | 8.5% | 43.5% | ||
| Q4 24 | -20.3% | 145.5% | ||
| Q3 24 | -10.7% | 54.5% | ||
| Q2 24 | -0.8% | 51.6% |
资本支出强度DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 2.8% | ||
| Q3 25 | 2.9% | 0.5% | ||
| Q2 25 | 3.7% | 0.6% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 3.2% | 1.8% | ||
| Q3 24 | 2.8% | 0.7% | ||
| Q2 24 | 3.2% | 0.7% |
现金转化率DOMOFSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.18× | ||
| Q4 24 | — | 3.89× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FSBC
| Net Interest Income | $43.5M | 96% |
| Noninterest Income | $1.6M | 4% |
