vs
DOMO, INC.(DOMO)与GETTY REALTY CORP(GTY)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是GETTY REALTY CORP的1.4倍($79.4M vs $57.8M),GETTY REALTY CORP净利率更高(46.0% vs -13.1%,领先59.1%),GETTY REALTY CORP同比增速更快(10.5% vs -0.5%),过去两年GETTY REALTY CORP的营收复合增速更高(7.6% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
Getty Realty Corp是一家总部位于美国的上市房地产投资信托(REIT),主要持有、租赁并管理商业地产资产组合,核心资产涵盖便利店、加油站及配套零售物业,业务覆盖美国多个州,服务零售与能源领域的优质租户。
DOMO vs GTY — 直观对比
营收规模更大
DOMO
是对方的1.4倍
$57.8M
营收增速更快
GTY
高出11.0%
-0.5%
净利率更高
GTY
高出59.1%
-13.1%
两年增速更快
GTY
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $57.8M |
| 净利润 | $-10.4M | $26.6M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 66.1% |
| 净利率 | -13.1% | 46.0% |
| 营收同比 | -0.5% | 10.5% |
| 净利润同比 | 44.6% | 80.1% |
| 每股收益(稀释后) | $-0.25 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
GTY
| Q1 26 | — | $57.8M | ||
| Q4 25 | $79.4M | $60.5M | ||
| Q3 25 | $79.7M | $55.6M | ||
| Q2 25 | $80.1M | $53.3M | ||
| Q1 25 | $78.8M | $52.3M | ||
| Q4 24 | $79.8M | $53.0M | ||
| Q3 24 | $78.4M | $51.5M | ||
| Q2 24 | $80.1M | $49.9M |
净利润
DOMO
GTY
| Q1 26 | — | $26.6M | ||
| Q4 25 | $-10.4M | $27.0M | ||
| Q3 25 | $-22.9M | $23.3M | ||
| Q2 25 | $-18.1M | $14.0M | ||
| Q1 25 | $-17.7M | $14.8M | ||
| Q4 24 | $-18.8M | $22.3M | ||
| Q3 24 | $-19.5M | $15.3M | ||
| Q2 24 | $-26.0M | $16.7M |
毛利率
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率
DOMO
GTY
| Q1 26 | — | 66.1% | ||
| Q4 25 | -8.7% | 67.3% | ||
| Q3 25 | -9.1% | 62.5% | ||
| Q2 25 | -17.9% | 46.7% | ||
| Q1 25 | -15.6% | 50.5% | ||
| Q4 24 | -13.9% | 61.6% | ||
| Q3 24 | -18.5% | 48.9% | ||
| Q2 24 | -26.8% | 52.5% |
净利率
DOMO
GTY
| Q1 26 | — | 46.0% | ||
| Q4 25 | -13.1% | 44.7% | ||
| Q3 25 | -28.8% | 42.0% | ||
| Q2 25 | -22.5% | 26.3% | ||
| Q1 25 | -22.4% | 28.3% | ||
| Q4 24 | -23.5% | 42.1% | ||
| Q3 24 | -24.9% | 29.8% | ||
| Q2 24 | -32.5% | 33.5% |
每股收益(稀释后)
DOMO
GTY
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.25 | $0.46 | ||
| Q3 25 | $-0.56 | $0.40 | ||
| Q2 25 | $-0.45 | $0.24 | ||
| Q1 25 | $-0.45 | $0.25 | ||
| Q4 24 | $-0.48 | $0.38 | ||
| Q3 24 | $-0.51 | $0.27 | ||
| Q2 24 | $-0.69 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.7M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | — |
| 总资产 | $201.6M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
GTY
| Q1 26 | — | $3.7M | ||
| Q4 25 | — | $8.4M | ||
| Q3 25 | — | $5.2M | ||
| Q2 25 | $47.2M | $7.5M | ||
| Q1 25 | $45.3M | $6.3M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | — | $4.0M | ||
| Q2 24 | $61.2M | $4.7M |
总债务
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | $995.0M | ||
| Q3 25 | $121.9M | $934.6M | ||
| Q2 25 | $119.7M | $919.2M | ||
| Q1 25 | $117.7M | $901.4M | ||
| Q4 24 | $115.6M | $904.3M | ||
| Q3 24 | $115.2M | $833.9M | ||
| Q2 24 | $114.1M | $838.4M |
股东权益
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | $-191.9M | $1.1B | ||
| Q3 25 | $-191.5M | $1.0B | ||
| Q2 25 | $-178.7M | $982.4M | ||
| Q1 25 | $-177.2M | $961.1M | ||
| Q4 24 | $-171.2M | $962.1M | ||
| Q3 24 | $-166.4M | $963.4M | ||
| Q2 24 | $-163.5M | $951.0M |
总资产
DOMO
GTY
| Q1 26 | — | $2.2B | ||
| Q4 25 | $201.6M | $2.2B | ||
| Q3 25 | $195.7M | $2.1B | ||
| Q2 25 | $189.7M | $2.0B | ||
| Q1 25 | $214.3M | $2.0B | ||
| Q4 24 | $190.2M | $2.0B | ||
| Q3 24 | $197.8M | $1.9B | ||
| Q2 24 | $204.4M | $1.9B |
负债/权益比
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $127.4M | ||
| Q3 25 | $3.4M | $30.5M | ||
| Q2 25 | $4.0M | $34.7M | ||
| Q1 25 | $8.9M | $28.7M | ||
| Q4 24 | $-13.7M | $130.5M | ||
| Q3 24 | $-6.2M | $34.6M | ||
| Q2 24 | $1.9M | $29.7M |
自由现金流
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $127.0M | ||
| Q3 25 | $1.0M | $30.4M | ||
| Q2 25 | $1.0M | $34.6M | ||
| Q1 25 | $6.7M | $28.6M | ||
| Q4 24 | $-16.2M | $129.6M | ||
| Q3 24 | $-8.4M | $34.4M | ||
| Q2 24 | $-625.0K | $29.6M |
自由现金流率
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 209.8% | ||
| Q3 25 | 1.3% | 54.7% | ||
| Q2 25 | 1.3% | 64.9% | ||
| Q1 25 | 8.5% | 54.7% | ||
| Q4 24 | -20.3% | 244.5% | ||
| Q3 24 | -10.7% | 66.9% | ||
| Q2 24 | -0.8% | 59.2% |
资本支出强度
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 0.7% | ||
| Q3 25 | 2.9% | 0.2% | ||
| Q2 25 | 3.7% | 0.3% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 1.7% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.2% | 0.3% |
现金转化率
DOMO
GTY
| Q1 26 | — | — | ||
| Q4 25 | — | 4.71× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 2.48× | ||
| Q1 25 | — | 1.94× | ||
| Q4 24 | — | 5.85× | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 1.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
GTY
暂无分部数据