vs
DOMO, INC.（DOMO）与Honest Company, Inc.（HNST）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Honest Company, Inc.的1.0倍（$79.4M vs $78.1M），DOMO, INC.同比增速更快（-0.5% vs -19.7%），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -8.4%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
诚实公司（The Honest Company, Inc.）是总部位于美国洛杉矶的数字化原生消费品公司，由女演员杰西卡·阿尔芭与克里斯托弗·加维根、布莱恩·李共同创立。2021年该公司销售额达3.19亿美元，截至2022年2月估值约为5.5亿美元。现任首席执行官卡拉·贝尔农是美国上市企业中少有的非裔拉丁裔首席执行官。
DOMO vs HNST — 直观对比
营收规模更大
DOMO
是对方的1.0倍
$78.1M
营收增速更快
DOMO
高出19.2%
-19.7%
两年增速更快
DOMO
近两年复合增速
-8.4%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $78.1M |
| 净利润 | $-10.4M | — |
| 毛利率 | 74.2% | 42.6% |
| 营业利润率 | -8.7% | 56.6% |
| 净利率 | -13.1% | — |
| 营收同比 | -0.5% | -19.7% |
| 净利润同比 | 44.6% | — |
| 每股收益（稀释后） | $-0.25 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOHNST
| Q1 26 | — | $78.1M | ||
| Q4 25 | $79.4M | $88.0M | ||
| Q3 25 | $79.7M | $92.6M | ||
| Q2 25 | $80.1M | $93.5M | ||
| Q1 25 | $78.8M | $97.3M | ||
| Q4 24 | $79.8M | $99.8M | ||
| Q3 24 | $78.4M | $99.2M | ||
| Q2 24 | $80.1M | $93.0M |
净利润DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | $-10.4M | $-23.6M | ||
| Q3 25 | $-22.9M | $758.0K | ||
| Q2 25 | $-18.1M | $3.9M | ||
| Q1 25 | $-17.7M | $3.3M | ||
| Q4 24 | $-18.8M | $-809.0K | ||
| Q3 24 | $-19.5M | $165.0K | ||
| Q2 24 | $-26.0M | $-4.1M |
毛利率DOMOHNST
| Q1 26 | — | 42.6% | ||
| Q4 25 | 74.2% | 15.7% | ||
| Q3 25 | 74.8% | 37.3% | ||
| Q2 25 | 74.2% | 40.4% | ||
| Q1 25 | 74.4% | 38.7% | ||
| Q4 24 | 75.0% | 38.8% | ||
| Q3 24 | 74.3% | 38.7% | ||
| Q2 24 | 74.1% | 38.3% |
营业利润率DOMOHNST
| Q1 26 | — | 56.6% | ||
| Q4 25 | -8.7% | -27.5% | ||
| Q3 25 | -9.1% | 0.3% | ||
| Q2 25 | -17.9% | 3.1% | ||
| Q1 25 | -15.6% | 2.6% | ||
| Q4 24 | -13.9% | -1.0% | ||
| Q3 24 | -18.5% | 0.1% | ||
| Q2 24 | -26.8% | -4.3% |
净利率DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | -13.1% | -26.8% | ||
| Q3 25 | -28.8% | 0.8% | ||
| Q2 25 | -22.5% | 4.1% | ||
| Q1 25 | -22.4% | 3.3% | ||
| Q4 24 | -23.5% | -0.8% | ||
| Q3 24 | -24.9% | 0.2% | ||
| Q2 24 | -32.5% | -4.4% |
每股收益（稀释后）DOMOHNST
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-0.25 | $-0.21 | ||
| Q3 25 | $-0.56 | $0.01 | ||
| Q2 25 | $-0.45 | $0.03 | ||
| Q1 25 | $-0.45 | $0.03 | ||
| Q4 24 | $-0.48 | $-0.01 | ||
| Q3 24 | $-0.51 | $0.00 | ||
| Q2 24 | $-0.69 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $90.4M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $169.1M |
| 总资产 | $201.6M | $214.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOHNST
| Q1 26 | — | $90.4M | ||
| Q4 25 | — | $89.6M | ||
| Q3 25 | — | $71.5M | ||
| Q2 25 | $47.2M | $72.1M | ||
| Q1 25 | $45.3M | $72.8M | ||
| Q4 24 | — | $75.4M | ||
| Q3 24 | — | $53.4M | ||
| Q2 24 | $61.2M | $36.6M |
总债务DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOHNST
| Q1 26 | — | $169.1M | ||
| Q4 25 | $-191.9M | $169.7M | ||
| Q3 25 | $-191.5M | $190.2M | ||
| Q2 25 | $-178.7M | $187.0M | ||
| Q1 25 | $-177.2M | $180.4M | ||
| Q4 24 | $-171.2M | $174.3M | ||
| Q3 24 | $-166.4M | $133.9M | ||
| Q2 24 | $-163.5M | $129.7M |
总资产DOMOHNST
| Q1 26 | — | $214.9M | ||
| Q4 25 | $201.6M | $225.4M | ||
| Q3 25 | $195.7M | $241.5M | ||
| Q2 25 | $189.7M | $249.0M | ||
| Q1 25 | $214.3M | $265.3M | ||
| Q4 24 | $190.2M | $247.4M | ||
| Q3 24 | $197.8M | $209.2M | ||
| Q2 24 | $204.4M | $200.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $19.3M | ||
| Q3 25 | $3.4M | $-504.0K | ||
| Q2 25 | $4.0M | $-745.0K | ||
| Q1 25 | $8.9M | $-2.9M | ||
| Q4 24 | $-13.7M | $-16.8M | ||
| Q3 24 | $-6.2M | $15.1M | ||
| Q2 24 | $1.9M | $2.9M |
自由现金流DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $18.1M | ||
| Q3 25 | $1.0M | $-624.0K | ||
| Q2 25 | $1.0M | $-826.0K | ||
| Q1 25 | $6.7M | $-3.0M | ||
| Q4 24 | $-16.2M | $-17.2M | ||
| Q3 24 | $-8.4M | $15.0M | ||
| Q2 24 | $-625.0K | $2.9M |
自由现金流率DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 20.5% | ||
| Q3 25 | 1.3% | -0.7% | ||
| Q2 25 | 1.3% | -0.9% | ||
| Q1 25 | 8.5% | -3.1% | ||
| Q4 24 | -20.3% | -17.2% | ||
| Q3 24 | -10.7% | 15.1% | ||
| Q2 24 | -0.8% | 3.1% |
资本支出强度DOMOHNST
| Q1 26 | — | 0.6% | ||
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.1% | ||
| Q4 24 | 3.2% | 0.3% | ||
| Q3 24 | 2.8% | 0.1% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率DOMOHNST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.19× | ||
| Q1 25 | — | -0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 91.42× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
HNST
暂无分部数据
