vs
DOMO, INC.(DOMO)与HOOKER FURNISHINGS Corp(HOFT)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是HOOKER FURNISHINGS Corp的1.1倍($79.4M vs $70.7M),DOMO, INC.净利率更高(-13.1% vs -29.9%,领先16.9%),HOOKER FURNISHINGS Corp同比增速更快(0.0% vs -0.5%),过去两年DOMO, INC.的营收复合增速更高(-0.5% vs -22.2%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
Hooker Furnishings Corp是一家知名家居制造与营销企业,主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品,主要服务北美市场的零售门店、室内设计师及酒店客户,主打优质工艺与多元设计风格。
DOMO vs HOFT — 直观对比
营收规模更大
DOMO
是对方的1.1倍
$70.7M
营收增速更快
HOFT
高出0.5%
-0.5%
净利率更高
DOMO
高出16.9%
-29.9%
两年增速更快
DOMO
近两年复合增速
-22.2%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $70.7M |
| 净利润 | $-10.4M | $-21.2M |
| 毛利率 | 74.2% | 25.6% |
| 营业利润率 | -8.7% | -23.1% |
| 净利率 | -13.1% | -29.9% |
| 营收同比 | -0.5% | 0.0% |
| 净利润同比 | 44.6% | 0.0% |
| 每股收益(稀释后) | $-0.25 | $-1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
HOFT
| Q4 25 | $79.4M | $70.7M | ||
| Q3 25 | $79.7M | $82.1M | ||
| Q2 25 | $80.1M | $85.3M | ||
| Q1 25 | $78.8M | $126.1M | ||
| Q4 24 | $79.8M | $82.7M | ||
| Q3 24 | $78.4M | $95.1M | ||
| Q2 24 | $80.1M | $93.6M | ||
| Q1 24 | $80.2M | — |
净利润
DOMO
HOFT
| Q4 25 | $-10.4M | $-21.2M | ||
| Q3 25 | $-22.9M | $-3.3M | ||
| Q2 25 | $-18.1M | $-3.1M | ||
| Q1 25 | $-17.7M | $-2.3M | ||
| Q4 24 | $-18.8M | $-4.1M | ||
| Q3 24 | $-19.5M | $-2.0M | ||
| Q2 24 | $-26.0M | $-4.1M | ||
| Q1 24 | $-18.7M | — |
毛利率
DOMO
HOFT
| Q4 25 | 74.2% | 25.6% | ||
| Q3 25 | 74.8% | 20.5% | ||
| Q2 25 | 74.2% | 22.3% | ||
| Q1 25 | 74.4% | 22.2% | ||
| Q4 24 | 75.0% | 24.8% | ||
| Q3 24 | 74.3% | 22.0% | ||
| Q2 24 | 74.1% | 20.5% | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
HOFT
| Q4 25 | -8.7% | -23.1% | ||
| Q3 25 | -9.1% | -5.4% | ||
| Q2 25 | -17.9% | -4.2% | ||
| Q1 25 | -15.6% | -3.7% | ||
| Q4 24 | -13.9% | -6.2% | ||
| Q3 24 | -18.5% | -3.3% | ||
| Q2 24 | -26.8% | -5.5% | ||
| Q1 24 | -16.6% | — |
净利率
DOMO
HOFT
| Q4 25 | -13.1% | -29.9% | ||
| Q3 25 | -28.8% | -4.0% | ||
| Q2 25 | -22.5% | -3.6% | ||
| Q1 25 | -22.4% | -1.9% | ||
| Q4 24 | -23.5% | -5.0% | ||
| Q3 24 | -24.9% | -2.1% | ||
| Q2 24 | -32.5% | -4.4% | ||
| Q1 24 | -23.3% | — |
每股收益(稀释后)
DOMO
HOFT
| Q4 25 | $-0.25 | $-1.99 | ||
| Q3 25 | $-0.56 | $-0.31 | ||
| Q2 25 | $-0.45 | $-0.29 | ||
| Q1 25 | $-0.45 | $-0.22 | ||
| Q4 24 | $-0.48 | $-0.39 | ||
| Q3 24 | $-0.51 | $-0.19 | ||
| Q2 24 | $-0.69 | $-0.39 | ||
| Q1 24 | $-0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $169.8M |
| 总资产 | $201.6M | $240.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
HOFT
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $821.0K | ||
| Q2 25 | $47.2M | $18.0M | ||
| Q1 25 | $45.3M | $6.3M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | $61.2M | $40.9M | ||
| Q1 24 | $60.9M | — |
总债务
DOMO
HOFT
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益
DOMO
HOFT
| Q4 25 | $-191.9M | $169.8M | ||
| Q3 25 | $-191.5M | $193.1M | ||
| Q2 25 | $-178.7M | $199.2M | ||
| Q1 25 | $-177.2M | $204.4M | ||
| Q4 24 | $-171.2M | $208.8M | ||
| Q3 24 | $-166.4M | $215.3M | ||
| Q2 24 | $-163.5M | $219.6M | ||
| Q1 24 | $-153.5M | — |
总资产
DOMO
HOFT
| Q4 25 | $201.6M | $240.2M | ||
| Q3 25 | $195.7M | $278.0M | ||
| Q2 25 | $189.7M | $299.7M | ||
| Q1 25 | $214.3M | $313.9M | ||
| Q4 24 | $190.2M | $326.9M | ||
| Q3 24 | $197.8M | $332.4M | ||
| Q2 24 | $204.4M | $335.5M | ||
| Q1 24 | $225.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
HOFT
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | — | ||
| Q2 25 | $4.0M | $14.7M | ||
| Q1 25 | $8.9M | $-10.7M | ||
| Q4 24 | $-13.7M | $-17.6M | ||
| Q3 24 | $-6.2M | $3.8M | ||
| Q2 24 | $1.9M | $1.5M | ||
| Q1 24 | $5.4M | — |
自由现金流
DOMO
HOFT
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | $13.8M | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | $3.3M | ||
| Q2 24 | $-625.0K | $634.0K | ||
| Q1 24 | $2.9M | — |
自由现金流率
DOMO
HOFT
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | 16.2% | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | 3.4% | ||
| Q2 24 | -0.8% | 0.7% | ||
| Q1 24 | 3.6% | — |
资本支出强度
DOMO
HOFT
| Q4 25 | 2.9% | 1.2% | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | 1.0% | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | 0.6% | ||
| Q2 24 | 3.2% | 0.9% | ||
| Q1 24 | 3.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |