vs
DOMO, INC.（DOMO）与Hut 8 Corp.（HUT）财务数据对比。点击上方公司名可切换其他公司
Hut 8 Corp.的季度营收约是DOMO, INC.的1.1倍（$88.5M vs $79.4M），DOMO, INC.净利率更高（-13.1% vs -316.0%，领先303.0%），Hut 8 Corp.同比增速更快（179.2% vs -0.5%），过去两年Hut 8 Corp.的营收复合增速更高（30.8% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Tropical Hut是菲律宾水星集团旗下的快餐连锁品牌，是菲律宾历史第七悠久的餐饮连锁品牌，创立时间早于1978年成立的快乐蜂及1981年进入菲律宾市场的麦当劳。
DOMO vs HUT — 直观对比
营收规模更大
HUT
是对方的1.1倍
$79.4M
营收增速更快
HUT
高出179.7%
-0.5%
净利率更高
DOMO
高出303.0%
-316.0%
两年增速更快
HUT
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $88.5M |
| 净利润 | $-10.4M | $-279.7M |
| 毛利率 | 74.2% | 60.4% |
| 营业利润率 | -8.7% | -491.4% |
| 净利率 | -13.1% | -316.0% |
| 营收同比 | -0.5% | 179.2% |
| 净利润同比 | 44.6% | -283.7% |
| 每股收益（稀释后） | $-0.25 | $-2.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOHUT
| Q4 25 | $79.4M | $88.5M | ||
| Q3 25 | $79.7M | $83.5M | ||
| Q2 25 | $80.1M | $41.3M | ||
| Q1 25 | $78.8M | $21.8M | ||
| Q4 24 | $79.8M | $31.7M | ||
| Q3 24 | $78.4M | $43.7M | ||
| Q2 24 | $80.1M | $35.2M | ||
| Q1 24 | $80.2M | $51.7M |
净利润DOMOHUT
| Q4 25 | $-10.4M | $-279.7M | ||
| Q3 25 | $-22.9M | $50.1M | ||
| Q2 25 | $-18.1M | $137.3M | ||
| Q1 25 | $-17.7M | $-133.9M | ||
| Q4 24 | $-18.8M | $152.2M | ||
| Q3 24 | $-19.5M | $647.0K | ||
| Q2 24 | $-26.0M | $-71.9M | ||
| Q1 24 | $-18.7M | $250.9M |
毛利率DOMOHUT
| Q4 25 | 74.2% | 60.4% | ||
| Q3 25 | 74.8% | 61.3% | ||
| Q2 25 | 74.2% | 47.3% | ||
| Q1 25 | 74.4% | 14.5% | ||
| Q4 24 | 75.0% | 35.9% | ||
| Q3 24 | 74.3% | 59.9% | ||
| Q2 24 | 74.1% | 41.4% | ||
| Q1 24 | 76.3% | 45.6% |
营业利润率DOMOHUT
| Q4 25 | -8.7% | -491.4% | ||
| Q3 25 | -9.1% | 87.0% | ||
| Q2 25 | -17.9% | — | ||
| Q1 25 | -15.6% | -676.8% | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | -3.6% | ||
| Q2 24 | -26.8% | -246.2% | ||
| Q1 24 | -16.6% | — |
净利率DOMOHUT
| Q4 25 | -13.1% | -316.0% | ||
| Q3 25 | -28.8% | 60.0% | ||
| Q2 25 | -22.5% | 332.5% | ||
| Q1 25 | -22.4% | -613.7% | ||
| Q4 24 | -23.5% | 480.3% | ||
| Q3 24 | -24.9% | 1.5% | ||
| Q2 24 | -32.5% | -204.1% | ||
| Q1 24 | -23.3% | 484.9% |
每股收益（稀释后）DOMOHUT
| Q4 25 | $-0.25 | $-2.45 | ||
| Q3 25 | $-0.56 | $0.43 | ||
| Q2 25 | $-0.45 | $1.18 | ||
| Q1 25 | $-0.45 | $-1.30 | ||
| Q4 24 | $-0.48 | $1.41 | ||
| Q3 24 | $-0.51 | $0.01 | ||
| Q2 24 | $-0.69 | $-0.78 | ||
| Q1 24 | $-0.51 | $2.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $44.9M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $1.4B |
| 总资产 | $201.6M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOHUT
| Q4 25 | — | $44.9M | ||
| Q3 25 | — | $33.5M | ||
| Q2 25 | $47.2M | $216.3M | ||
| Q1 25 | $45.3M | $108.4M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | $11.5M |
总债务DOMOHUT
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | $300.6M | ||
| Q3 24 | $115.2M | $297.3M | ||
| Q2 24 | $114.1M | $328.8M | ||
| Q1 24 | $113.5M | $177.6M |
股东权益DOMOHUT
| Q4 25 | $-191.9M | $1.4B | ||
| Q3 25 | $-191.5M | $1.4B | ||
| Q2 25 | $-178.7M | $1.3B | ||
| Q1 25 | $-177.2M | $960.0M | ||
| Q4 24 | $-171.2M | $976.7M | ||
| Q3 24 | $-166.4M | $703.9M | ||
| Q2 24 | $-163.5M | $660.1M | ||
| Q1 24 | $-153.5M | $732.0M |
总资产DOMOHUT
| Q4 25 | $201.6M | $2.8B | ||
| Q3 25 | $195.7M | $2.7B | ||
| Q2 25 | $189.7M | $2.0B | ||
| Q1 25 | $214.3M | $1.6B | ||
| Q4 24 | $190.2M | $1.5B | ||
| Q3 24 | $197.8M | $1.1B | ||
| Q2 24 | $204.4M | $1.1B | ||
| Q1 24 | $225.7M | $999.0M |
负债/权益比DOMOHUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-139.2M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOHUT
| Q4 25 | $3.4M | $-139.2M | ||
| Q3 25 | $3.4M | $770.0K | ||
| Q2 25 | $4.0M | $-48.8M | ||
| Q1 25 | $8.9M | $-33.8M | ||
| Q4 24 | $-13.7M | $-68.5M | ||
| Q3 24 | $-6.2M | $-4.2M | ||
| Q2 24 | $1.9M | $-16.4M | ||
| Q1 24 | $5.4M | $-26.3M |
自由现金流DOMOHUT
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
自由现金流率DOMOHUT
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度DOMOHUT
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率DOMOHUT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | -0.36× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.45× | ||
| Q3 24 | — | -6.49× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
HUT
| High Performance Computing Colocation And Cloud | $81.9M | 93% |
| Power | $5.0M | 6% |
| Digital Infrastructure | $1.6M | 2% |
